[HOVID] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -77.47%
YoY- -7.35%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 44,139 41,049 48,910 40,432 42,841 37,075 42,416 0.66%
PBT 5,141 7,637 7,657 6,070 6,429 2,251 -4,152 -
Tax -1,015 -1,538 -1,926 -1,315 -1,398 -1,440 -1,011 0.06%
NP 4,126 6,099 5,731 4,755 5,031 811 -5,163 -
-
NP to SH 4,049 6,154 5,809 4,579 4,942 504 -5,411 -
-
Tax Rate 19.74% 20.14% 25.15% 21.66% 21.75% 63.97% - -
Total Cost 40,013 34,950 43,179 35,677 37,810 36,264 47,579 -2.84%
-
Net Worth 205,041 187,891 162,651 160,341 111,309 95,039 96,864 13.30%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 4,049 6,621 3,821 - - - - -
Div Payout % 100.00% 107.59% 65.79% - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 205,041 187,891 162,651 160,341 111,309 95,039 96,864 13.30%
NOSH 809,800 778,987 764,342 763,166 760,307 719,999 762,112 1.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.35% 14.86% 11.72% 11.76% 11.74% 2.19% -12.17% -
ROE 1.97% 3.28% 3.57% 2.86% 4.44% 0.53% -5.59% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 5.45 5.27 6.40 5.30 5.63 5.15 5.57 -0.36%
EPS 0.50 0.79 0.76 0.60 0.65 0.07 -0.71 -
DPS 0.50 0.85 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.2532 0.2412 0.2128 0.2101 0.1464 0.132 0.1271 12.16%
Adjusted Per Share Value based on latest NOSH - 763,166
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 5.34 4.97 5.92 4.89 5.19 4.49 5.13 0.67%
EPS 0.49 0.74 0.70 0.55 0.60 0.06 -0.66 -
DPS 0.49 0.80 0.46 0.00 0.00 0.00 0.00 -
NAPS 0.2482 0.2274 0.1969 0.1941 0.1347 0.115 0.1173 13.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.375 0.435 0.40 0.295 0.20 0.19 0.17 -
P/RPS 6.88 8.26 6.25 5.57 3.55 3.69 3.05 14.50%
P/EPS 75.00 55.06 52.63 49.17 30.77 271.43 -23.94 -
EY 1.33 1.82 1.90 2.03 3.25 0.37 -4.18 -
DY 1.33 1.95 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.80 1.88 1.40 1.37 1.44 1.34 1.66%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 26/11/15 25/11/14 25/11/13 26/11/12 25/11/11 29/11/10 -
Price 0.37 0.49 0.375 0.345 0.26 0.23 0.14 -
P/RPS 6.79 9.30 5.86 6.51 4.61 4.47 2.52 17.94%
P/EPS 74.00 62.03 49.34 57.50 40.00 328.57 -19.72 -
EY 1.35 1.61 2.03 1.74 2.50 0.30 -5.07 -
DY 1.35 1.73 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.03 1.76 1.64 1.78 1.74 1.10 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment