[HOVID] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 74.08%
YoY- 104.82%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 44,688 42,977 44,394 36,151 34,481 31,610 39,717 8.15%
PBT 9,447 7,222 9,190 8,161 4,752 5,350 17,508 -33.64%
Tax -1,455 -1,310 -1,796 -1,688 -1,874 -900 -488 106.74%
NP 7,992 5,912 7,394 6,473 2,878 4,450 17,020 -39.50%
-
NP to SH 5,898 4,120 5,995 5,010 2,878 3,136 15,494 -47.38%
-
Tax Rate 15.40% 18.14% 19.54% 20.68% 39.44% 16.82% 2.79% -
Total Cost 36,696 37,065 37,000 29,678 31,603 27,160 22,697 37.63%
-
Net Worth 117,959 119,022 116,825 0 135,265 0 62,091 53.21%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 5,340 - - - - - -
Div Payout % - 129.63% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 117,959 119,022 116,825 0 135,265 0 62,091 53.21%
NOSH 151,230 152,592 153,717 151,818 95,933 95,030 95,524 35.72%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 17.88% 13.76% 16.66% 17.91% 8.35% 14.08% 42.85% -
ROE 5.00% 3.46% 5.13% 0.00% 2.13% 0.00% 24.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 29.55 28.16 28.88 23.81 35.94 33.26 41.58 -20.31%
EPS 3.90 2.70 3.90 0.70 3.00 2.10 10.20 -47.22%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.76 0.00 1.41 0.00 0.65 12.88%
Adjusted Per Share Value based on latest NOSH - 151,818
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 5.41 5.20 5.37 4.38 4.17 3.83 4.81 8.12%
EPS 0.71 0.50 0.73 0.61 0.35 0.38 1.88 -47.65%
DPS 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1441 0.1414 0.00 0.1637 0.00 0.0752 53.16%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.38 0.32 0.32 0.29 0.25 0.37 0.34 -
P/RPS 1.29 1.14 1.11 1.22 0.70 1.11 0.82 35.15%
P/EPS 9.74 11.85 8.21 8.79 8.33 11.21 2.10 177.34%
EY 10.26 8.44 12.19 11.38 12.00 8.92 47.71 -64.00%
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.42 0.00 0.18 0.00 0.52 -3.87%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 29/08/05 -
Price 0.10 0.34 0.32 0.31 0.25 0.25 0.35 -
P/RPS 0.34 1.21 1.11 1.30 0.70 0.75 0.84 -45.19%
P/EPS 2.56 12.59 8.21 9.39 8.33 7.58 2.16 11.95%
EY 39.00 7.94 12.19 10.65 12.00 13.20 46.34 -10.83%
DY 0.00 10.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.44 0.42 0.00 0.18 0.00 0.54 -61.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment