[HOVID] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -8.23%
YoY- 93.28%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 42,977 44,394 36,151 34,481 31,610 39,717 33,338 18.43%
PBT 7,222 9,190 8,161 4,752 5,350 17,508 3,311 68.10%
Tax -1,310 -1,796 -1,688 -1,874 -900 -488 -865 31.84%
NP 5,912 7,394 6,473 2,878 4,450 17,020 2,446 80.00%
-
NP to SH 4,120 5,995 5,010 2,878 3,136 15,494 2,446 41.52%
-
Tax Rate 18.14% 19.54% 20.68% 39.44% 16.82% 2.79% 26.13% -
Total Cost 37,065 37,000 29,678 31,603 27,160 22,697 30,892 12.90%
-
Net Worth 119,022 116,825 0 135,265 0 62,091 70,839 41.28%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 5,340 - - - - - - -
Div Payout % 129.63% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 119,022 116,825 0 135,265 0 62,091 70,839 41.28%
NOSH 152,592 153,717 151,818 95,933 95,030 95,524 94,076 38.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 13.76% 16.66% 17.91% 8.35% 14.08% 42.85% 7.34% -
ROE 3.46% 5.13% 0.00% 2.13% 0.00% 24.95% 3.45% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 28.16 28.88 23.81 35.94 33.26 41.58 35.44 -14.20%
EPS 2.70 3.90 0.70 3.00 2.10 10.20 2.60 2.54%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.00 1.41 0.00 0.65 0.753 2.37%
Adjusted Per Share Value based on latest NOSH - 95,933
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.20 5.37 4.38 4.17 3.83 4.81 4.04 18.30%
EPS 0.50 0.73 0.61 0.35 0.38 1.88 0.30 40.52%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1441 0.1414 0.00 0.1637 0.00 0.0752 0.0858 41.24%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.32 0.32 0.29 0.25 0.37 0.34 0.00 -
P/RPS 1.14 1.11 1.22 0.70 1.11 0.82 0.00 -
P/EPS 11.85 8.21 8.79 8.33 11.21 2.10 0.00 -
EY 8.44 12.19 11.38 12.00 8.92 47.71 0.00 -
DY 10.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.00 0.18 0.00 0.52 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 29/08/05 06/06/05 -
Price 0.34 0.32 0.31 0.25 0.25 0.35 0.34 -
P/RPS 1.21 1.11 1.30 0.70 0.75 0.84 0.96 16.66%
P/EPS 12.59 8.21 9.39 8.33 7.58 2.16 13.08 -2.51%
EY 7.94 12.19 10.65 12.00 13.20 46.34 7.65 2.50%
DY 10.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.00 0.18 0.00 0.54 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment