[HOVID] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 10.7%
YoY- 573.9%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 168,210 158,003 146,636 141,959 139,146 128,957 97,347 43.85%
PBT 34,020 29,325 27,453 35,771 30,921 28,119 22,769 30.59%
Tax -6,249 -5,264 -4,854 -3,546 -2,723 -2,714 -1,814 127.58%
NP 27,771 24,061 22,599 32,225 28,198 25,405 20,955 20.59%
-
NP to SH 21,023 18,003 17,019 26,518 23,954 22,565 19,429 5.38%
-
Tax Rate 18.37% 17.95% 17.68% 9.91% 8.81% 9.65% 7.97% -
Total Cost 140,439 133,942 124,037 109,734 110,948 103,552 76,392 49.90%
-
Net Worth 0 0 23,211 0 95,933 0 62,091 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 23,211 0 95,933 0 62,091 -
NOSH 151,230 152,592 153,717 151,818 95,933 95,030 95,524 35.72%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 16.51% 15.23% 15.41% 22.70% 20.27% 19.70% 21.53% -
ROE 0.00% 0.00% 73.32% 0.00% 24.97% 0.00% 31.29% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 111.23 103.55 95.39 93.51 145.04 135.70 101.91 5.99%
EPS 13.90 11.80 11.07 17.47 24.97 23.75 20.34 -22.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.151 0.00 1.00 0.00 0.65 -
Adjusted Per Share Value based on latest NOSH - 151,818
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 20.36 19.13 17.75 17.18 16.84 15.61 11.78 43.87%
EPS 2.54 2.18 2.06 3.21 2.90 2.73 2.35 5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0281 0.00 0.1161 0.00 0.0752 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.38 0.32 0.32 0.29 0.25 0.37 0.34 -
P/RPS 0.34 0.31 0.34 0.31 0.17 0.27 0.33 2.00%
P/EPS 2.73 2.71 2.89 1.66 1.00 1.56 1.67 38.64%
EY 36.58 36.87 34.60 60.23 99.88 64.18 59.82 -27.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.12 0.00 0.25 0.00 0.52 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 - -
Price 0.10 0.34 0.32 0.31 0.25 0.25 0.00 -
P/RPS 0.09 0.33 0.34 0.33 0.17 0.18 0.00 -
P/EPS 0.72 2.88 2.89 1.77 1.00 1.05 0.00 -
EY 139.01 34.70 34.60 56.34 99.88 94.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.12 0.00 0.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment