[PA] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -176.76%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,407 20,759 18,453 21,663 22,618 21,088 23,143 -2.13%
PBT 145 -11,785 -929 -298 662 -15,765 -415 -
Tax 0 821 -16 0 0 0 0 -
NP 145 -10,964 -945 -298 662 -15,765 -415 -
-
NP to SH 73 -10,818 -901 -426 555 -15,758 -304 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 22,262 31,723 19,398 21,961 21,956 36,853 23,558 -3.71%
-
Net Worth 49,585 53,073 62,686 58,823 32,667 32,091 47,423 3.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 49,585 53,073 62,686 58,823 32,667 32,091 47,423 3.02%
NOSH 182,500 191,739 191,702 177,500 129,069 127,802 126,666 27.65%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.65% -52.82% -5.12% -1.38% 2.93% -74.76% -1.79% -
ROE 0.15% -20.38% -1.44% -0.72% 1.70% -49.10% -0.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.28 10.83 9.63 12.20 17.52 16.50 18.27 -23.32%
EPS 0.04 -5.64 -0.47 -0.24 0.43 -12.33 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2768 0.327 0.3314 0.2531 0.2511 0.3744 -19.29%
Adjusted Per Share Value based on latest NOSH - 177,500
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.49 1.38 1.23 1.44 1.50 1.40 1.54 -2.18%
EPS 0.00 -0.72 -0.06 -0.03 0.04 -1.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0353 0.0417 0.0391 0.0217 0.0213 0.0315 3.15%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.34 0.40 0.44 0.47 0.51 0.56 -
P/RPS 2.28 3.14 4.16 3.61 2.68 3.09 3.07 -18.03%
P/EPS 700.00 -6.03 -85.11 -183.33 109.30 -4.14 -233.33 -
EY 0.14 -16.59 -1.18 -0.55 0.91 -24.18 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.23 1.22 1.33 1.86 2.03 1.50 -22.22%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 25/05/11 25/02/11 19/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.24 0.275 0.34 0.40 0.40 0.44 0.54 -
P/RPS 1.95 2.54 3.53 3.28 2.28 2.67 2.96 -24.34%
P/EPS 600.00 -4.87 -72.34 -166.67 93.02 -3.57 -225.00 -
EY 0.17 -20.52 -1.38 -0.60 1.07 -28.02 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 1.04 1.21 1.58 1.75 1.44 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment