[PA] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -1100.67%
YoY- 31.35%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 29,491 23,175 22,407 20,759 18,453 21,663 22,618 19.29%
PBT -1,140 -1,025 145 -11,785 -929 -298 662 -
Tax 0 0 0 821 -16 0 0 -
NP -1,140 -1,025 145 -10,964 -945 -298 662 -
-
NP to SH -1,154 -862 73 -10,818 -901 -426 555 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 30,631 24,200 22,262 31,723 19,398 21,961 21,956 24.77%
-
Net Worth 50,237 51,183 49,585 53,073 62,686 58,823 32,667 33.12%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 50,237 51,183 49,585 53,073 62,686 58,823 32,667 33.12%
NOSH 192,333 191,555 182,500 191,739 191,702 177,500 129,069 30.36%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -3.87% -4.42% 0.65% -52.82% -5.12% -1.38% 2.93% -
ROE -2.30% -1.68% 0.15% -20.38% -1.44% -0.72% 1.70% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.33 12.10 12.28 10.83 9.63 12.20 17.52 -8.49%
EPS -0.60 -0.45 0.04 -5.64 -0.47 -0.24 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2672 0.2717 0.2768 0.327 0.3314 0.2531 2.11%
Adjusted Per Share Value based on latest NOSH - 191,739
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.96 1.54 1.49 1.38 1.23 1.44 1.50 19.46%
EPS -0.08 -0.06 0.00 -0.72 -0.06 -0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.034 0.033 0.0353 0.0417 0.0391 0.0217 33.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.155 0.28 0.34 0.40 0.44 0.47 -
P/RPS 1.04 1.28 2.28 3.14 4.16 3.61 2.68 -46.70%
P/EPS -26.67 -34.44 700.00 -6.03 -85.11 -183.33 109.30 -
EY -3.75 -2.90 0.14 -16.59 -1.18 -0.55 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 1.03 1.23 1.22 1.33 1.86 -52.34%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 22/11/11 22/08/11 25/05/11 25/02/11 19/11/10 30/08/10 -
Price 0.14 0.20 0.24 0.275 0.34 0.40 0.40 -
P/RPS 0.91 1.65 1.95 2.54 3.53 3.28 2.28 -45.70%
P/EPS -23.33 -44.44 600.00 -4.87 -72.34 -166.67 93.02 -
EY -4.29 -2.25 0.17 -20.52 -1.38 -0.60 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.88 0.99 1.04 1.21 1.58 -51.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment