[WATTA] QoQ Quarter Result on 30-Jun-2002 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -14.61%
YoY- 145.5%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 22,871 22,834 24,442 24,174 20,556 22,446 34,482 -23.96%
PBT 719 289 1,206 396 590 441 816 -8.09%
Tax -62 -96 -441 -209 -371 -334 -816 -82.08%
NP 657 193 765 187 219 107 0 -
-
NP to SH 657 193 765 187 219 107 -18 -
-
Tax Rate 8.62% 33.22% 36.57% 52.78% 62.88% 75.74% 100.00% -
Total Cost 22,214 22,641 23,677 23,987 20,337 22,339 34,482 -25.42%
-
Net Worth 52,644 53,333 37,317 52,700 43,602 43,790 45,399 10.38%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 421 - - - - - 399 3.64%
Div Payout % 64.10% - - - - - 0.00% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 52,644 53,333 37,317 52,700 43,602 43,790 45,399 10.38%
NOSH 42,115 42,666 37,317 42,500 19,729 19,814 19,999 64.36%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.87% 0.85% 3.13% 0.77% 1.07% 0.48% 0.00% -
ROE 1.25% 0.36% 2.05% 0.35% 0.50% 0.24% -0.04% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 54.31 53.52 65.50 56.88 104.19 113.28 172.41 -53.73%
EPS 1.56 0.46 1.81 0.44 1.11 0.54 -0.09 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 2.00 -37.03%
NAPS 1.25 1.25 1.00 1.24 2.21 2.21 2.27 -32.84%
Adjusted Per Share Value based on latest NOSH - 42,500
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 27.07 27.03 28.93 28.62 24.33 26.57 40.82 -23.97%
EPS 0.78 0.23 0.91 0.22 0.26 0.13 -0.02 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.47 4.21%
NAPS 0.6232 0.6313 0.4417 0.6238 0.5161 0.5184 0.5374 10.38%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.47 0.52 0.58 1.22 1.23 0.86 -
P/RPS 0.83 0.88 0.79 1.02 1.17 1.09 0.50 40.24%
P/EPS 28.85 103.90 25.37 131.82 109.91 227.78 -955.56 -
EY 3.47 0.96 3.94 0.76 0.91 0.44 -0.10 -
DY 2.22 0.00 0.00 0.00 0.00 0.00 2.33 -3.17%
P/NAPS 0.36 0.38 0.52 0.47 0.55 0.56 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 -
Price 0.54 0.44 0.49 0.56 0.59 1.21 1.18 -
P/RPS 0.99 0.82 0.75 0.98 0.57 1.07 0.68 28.48%
P/EPS 34.62 97.27 23.90 127.27 53.15 224.07 -1,311.11 -
EY 2.89 1.03 4.18 0.79 1.88 0.45 -0.08 -
DY 1.85 0.00 0.00 0.00 0.00 0.00 1.69 6.22%
P/NAPS 0.43 0.35 0.49 0.45 0.27 0.55 0.52 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment