[WATTA] QoQ Quarter Result on 31-Dec-2002 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- -74.77%
YoY- 80.37%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 23,650 21,528 22,871 22,834 24,442 24,174 20,556 9.78%
PBT 914 833 719 289 1,206 396 590 33.84%
Tax -385 -337 -62 -96 -441 -209 -371 2.49%
NP 529 496 657 193 765 187 219 79.93%
-
NP to SH 529 496 657 193 765 187 219 79.93%
-
Tax Rate 42.12% 40.46% 8.62% 33.22% 36.57% 52.78% 62.88% -
Total Cost 23,121 21,032 22,214 22,641 23,677 23,987 20,337 8.92%
-
Net Worth 54,169 53,839 52,644 53,333 37,317 52,700 43,602 15.55%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - 423 421 - - - - -
Div Payout % - 85.47% 64.10% - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 54,169 53,839 52,644 53,333 37,317 52,700 43,602 15.55%
NOSH 42,320 42,393 42,115 42,666 37,317 42,500 19,729 66.24%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.24% 2.30% 2.87% 0.85% 3.13% 0.77% 1.07% -
ROE 0.98% 0.92% 1.25% 0.36% 2.05% 0.35% 0.50% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 55.88 50.78 54.31 53.52 65.50 56.88 104.19 -33.96%
EPS 1.25 1.17 1.56 0.46 1.81 0.44 1.11 8.23%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.25 1.25 1.00 1.24 2.21 -30.49%
Adjusted Per Share Value based on latest NOSH - 42,666
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 27.99 25.48 27.07 27.03 28.93 28.62 24.33 9.78%
EPS 0.63 0.59 0.78 0.23 0.91 0.22 0.26 80.30%
DPS 0.00 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.6412 0.6373 0.6232 0.6313 0.4417 0.6238 0.5161 15.55%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.47 0.54 0.45 0.47 0.52 0.58 1.22 -
P/RPS 0.84 1.06 0.83 0.88 0.79 1.02 1.17 -19.80%
P/EPS 37.60 46.15 28.85 103.90 25.37 131.82 109.91 -51.05%
EY 2.66 2.17 3.47 0.96 3.94 0.76 0.91 104.30%
DY 0.00 1.85 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.38 0.52 0.47 0.55 -23.20%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 -
Price 0.46 0.56 0.54 0.44 0.49 0.56 0.59 -
P/RPS 0.82 1.10 0.99 0.82 0.75 0.98 0.57 27.40%
P/EPS 36.80 47.86 34.62 97.27 23.90 127.27 53.15 -21.71%
EY 2.72 2.09 2.89 1.03 4.18 0.79 1.88 27.89%
DY 0.00 1.79 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.43 0.35 0.49 0.45 0.27 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment