[WATTA] QoQ Quarter Result on 31-Dec-2003 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
05-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Dec-2003 [#1]
Profit Trend
QoQ- -64.46%
YoY- -2.59%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 19,975 22,376 19,519 24,526 23,650 21,528 22,871 -8.60%
PBT -1,972 -163 539 551 914 833 719 -
Tax -113 -96 -321 -363 -385 -337 -62 49.04%
NP -2,085 -259 218 188 529 496 657 -
-
NP to SH -2,085 -259 218 188 529 496 657 -
-
Tax Rate - - 59.55% 65.88% 42.12% 40.46% 8.62% -
Total Cost 22,060 22,635 19,301 24,338 23,121 21,032 22,214 -0.46%
-
Net Worth 51,913 53,922 53,661 53,475 54,169 53,839 52,644 -0.92%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - 419 - - 423 421 -
Div Payout % - - 192.31% - - 85.47% 64.10% -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 51,913 53,922 53,661 53,475 54,169 53,839 52,644 -0.92%
NOSH 42,206 42,459 41,923 41,777 42,320 42,393 42,115 0.14%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -10.44% -1.16% 1.12% 0.77% 2.24% 2.30% 2.87% -
ROE -4.02% -0.48% 0.41% 0.35% 0.98% 0.92% 1.25% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 47.33 52.70 46.56 58.71 55.88 50.78 54.31 -8.74%
EPS -4.94 -0.61 0.52 0.45 1.25 1.17 1.56 -
DPS 0.00 0.00 1.00 0.00 0.00 1.00 1.00 -
NAPS 1.23 1.27 1.28 1.28 1.28 1.27 1.25 -1.06%
Adjusted Per Share Value based on latest NOSH - 41,777
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 23.64 26.49 23.10 29.03 27.99 25.48 27.07 -8.61%
EPS -2.47 -0.31 0.26 0.22 0.63 0.59 0.78 -
DPS 0.00 0.00 0.50 0.00 0.00 0.50 0.50 -
NAPS 0.6145 0.6383 0.6352 0.633 0.6412 0.6373 0.6232 -0.93%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.45 0.45 0.47 0.48 0.47 0.54 0.45 -
P/RPS 0.95 0.85 1.01 0.82 0.84 1.06 0.83 9.39%
P/EPS -9.11 -73.77 90.38 106.67 37.60 46.15 28.85 -
EY -10.98 -1.36 1.11 0.94 2.66 2.17 3.47 -
DY 0.00 0.00 2.13 0.00 0.00 1.85 2.22 -
P/NAPS 0.37 0.35 0.37 0.38 0.37 0.43 0.36 1.83%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/11/04 23/08/04 27/05/04 05/04/04 21/11/03 27/08/03 26/05/03 -
Price 0.43 0.44 0.47 0.47 0.46 0.56 0.54 -
P/RPS 0.91 0.83 1.01 0.80 0.82 1.10 0.99 -5.44%
P/EPS -8.70 -72.13 90.38 104.44 36.80 47.86 34.62 -
EY -11.49 -1.39 1.11 0.96 2.72 2.09 2.89 -
DY 0.00 0.00 2.13 0.00 0.00 1.79 1.85 -
P/NAPS 0.35 0.35 0.37 0.37 0.36 0.44 0.43 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment