[T7GLOBAL] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 298.6%
YoY- 523.19%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 57,325 55,498 102,740 38,067 33,804 29,884 37,283 33.32%
PBT 332 1,872 6,033 3,194 319 262 9,102 -89.06%
Tax 1,723 0 -4,146 0 0 0 694 83.65%
NP 2,055 1,872 1,887 3,194 319 262 9,796 -64.79%
-
NP to SH 1,619 1,932 166 2,975 -1,498 258 9,042 -68.33%
-
Tax Rate -518.98% 0.00% 68.72% 0.00% 0.00% 0.00% -7.62% -
Total Cost 55,270 53,626 100,853 34,873 33,485 29,622 27,487 59.51%
-
Net Worth 141,771 141,771 48,520 125,092 122,094 121,302 122,094 10.50%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 141,771 141,771 48,520 125,092 122,094 121,302 122,094 10.50%
NOSH 419,452 419,452 419,452 381,546 381,546 381,546 381,546 6.53%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.58% 3.37% 1.84% 8.39% 0.94% 0.88% 26.27% -
ROE 1.14% 1.36% 0.34% 2.38% -1.23% 0.21% 7.41% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.75 13.31 25.41 10.04 8.86 7.88 9.77 25.66%
EPS 0.49 0.45 0.47 0.84 0.08 0.07 2.58 -67.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.12 0.33 0.32 0.32 0.32 4.13%
Adjusted Per Share Value based on latest NOSH - 381,546
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.82 6.60 12.22 4.53 4.02 3.55 4.43 33.43%
EPS 0.19 0.23 0.02 0.35 -0.18 0.03 1.08 -68.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1686 0.0577 0.1488 0.1452 0.1443 0.1452 10.50%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.415 0.53 0.41 0.39 0.40 0.42 0.33 -
P/RPS 3.02 3.98 1.61 3.88 4.51 5.33 3.38 -7.25%
P/EPS 106.88 114.39 998.67 49.69 -101.88 617.09 13.93 290.46%
EY 0.94 0.87 0.10 2.01 -0.98 0.16 7.18 -74.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.56 3.42 1.18 1.25 1.31 1.03 11.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 22/05/18 28/02/18 20/11/17 28/08/17 16/05/17 23/02/17 -
Price 0.445 0.48 0.605 0.40 0.40 0.405 0.36 -
P/RPS 3.24 3.61 2.38 3.98 4.51 5.14 3.68 -8.16%
P/EPS 114.61 103.60 1,473.65 50.97 -101.88 595.05 15.19 286.11%
EY 0.87 0.97 0.07 1.96 -0.98 0.17 6.58 -74.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.41 5.04 1.21 1.25 1.27 1.13 10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment