[T7GLOBAL] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 208.16%
YoY- 135.09%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 52,959 61,985 93,313 64,619 54,187 52,226 65,926 -13.61%
PBT 5,313 3,702 8,816 3,180 3,470 2,901 3,514 31.83%
Tax -2,542 -965 -3,259 -333 -1,141 -664 -3,035 -11.17%
NP 2,771 2,737 5,557 2,847 2,329 2,237 479 223.29%
-
NP to SH 2,649 2,719 3,120 4,154 1,348 1,892 5,022 -34.79%
-
Tax Rate 47.84% 26.07% 36.97% 10.47% 32.88% 22.89% 86.37% -
Total Cost 50,188 59,248 87,756 61,772 51,858 49,989 65,447 -16.26%
-
Net Worth 273,691 266,294 276,180 215,777 215,777 215,777 174,932 34.88%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 3,287 3,082 3,082 - - -
Div Payout % - - 105.38% 74.21% 228.67% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 273,691 266,294 276,180 215,777 215,777 215,777 174,932 34.88%
NOSH 757,054 757,054 757,054 633,854 633,854 633,854 531,854 26.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.23% 4.42% 5.96% 4.41% 4.30% 4.28% 0.73% -
ROE 0.97% 1.02% 1.13% 1.93% 0.62% 0.88% 2.87% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.16 8.38 14.19 10.48 8.79 8.47 12.81 -32.21%
EPS 0.37 0.37 0.85 0.46 0.38 0.36 0.09 157.29%
DPS 0.00 0.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.37 0.36 0.42 0.35 0.35 0.35 0.34 5.81%
Adjusted Per Share Value based on latest NOSH - 633,854
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.30 7.37 11.10 7.69 6.44 6.21 7.84 -13.60%
EPS 0.32 0.32 0.37 0.49 0.16 0.23 0.60 -34.31%
DPS 0.00 0.00 0.39 0.37 0.37 0.00 0.00 -
NAPS 0.3255 0.3167 0.3285 0.2566 0.2566 0.2566 0.208 34.90%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.32 0.355 0.35 0.335 0.36 0.395 0.435 -
P/RPS 4.47 4.24 2.47 3.20 4.10 4.66 3.39 20.30%
P/EPS 89.36 96.58 73.77 49.72 164.65 128.71 44.57 59.20%
EY 1.12 1.04 1.36 2.01 0.61 0.78 2.24 -37.08%
DY 0.00 0.00 1.43 1.49 1.39 0.00 0.00 -
P/NAPS 0.86 0.99 0.83 0.96 1.03 1.13 1.28 -23.34%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 21/02/22 24/11/21 25/08/21 28/05/21 25/02/21 -
Price 0.32 0.355 0.37 0.39 0.355 0.375 0.425 -
P/RPS 4.47 4.24 2.61 3.72 4.04 4.43 3.32 21.99%
P/EPS 89.36 96.58 77.98 57.88 162.36 122.19 43.54 61.71%
EY 1.12 1.04 1.28 1.73 0.62 0.82 2.30 -38.18%
DY 0.00 0.00 1.35 1.28 1.41 0.00 0.00 -
P/NAPS 0.86 0.99 0.88 1.11 1.01 1.07 1.25 -22.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment