[T7GLOBAL] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -384.78%
YoY- -193.79%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 18,812 18,358 15,373 8,141 19,405 18,914 34,549 -33.24%
PBT -25,133 -48,886 1,950 -1,737 -1,082 -52 -909 808.85%
Tax -1,217 -792 -214 -228 1,772 -459 -304 151.48%
NP -26,350 -49,678 1,736 -1,965 690 -511 -1,213 674.18%
-
NP to SH -26,350 -49,678 1,736 -1,965 690 -511 -1,213 674.18%
-
Tax Rate - - 10.97% - - - - -
Total Cost 45,162 68,036 13,637 10,106 18,715 19,425 35,762 16.78%
-
Net Worth 121,323 143,994 192,469 188,942 185,747 186,878 176,751 -22.13%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 121,323 143,994 192,469 188,942 185,747 186,878 176,751 -22.13%
NOSH 379,136 378,932 377,391 377,884 364,210 366,428 346,571 6.15%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -140.07% -270.61% 11.29% -24.14% 3.56% -2.70% -3.51% -
ROE -21.72% -34.50% 0.90% -1.04% 0.37% -0.27% -0.69% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.96 4.84 4.07 2.15 5.33 5.16 9.97 -37.13%
EPS -6.95 -13.11 0.46 -0.52 0.19 -0.14 -0.35 629.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.51 0.50 0.51 0.51 0.51 -26.64%
Adjusted Per Share Value based on latest NOSH - 377,884
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.24 2.18 1.83 0.97 2.31 2.25 4.11 -33.20%
EPS -3.13 -5.91 0.21 -0.23 0.08 -0.06 -0.14 689.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1713 0.2289 0.2247 0.2209 0.2223 0.2102 -22.12%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.34 0.36 0.46 0.525 0.36 0.56 0.59 -
P/RPS 6.85 7.43 11.29 24.37 6.76 10.85 5.92 10.18%
P/EPS -4.89 -2.75 100.00 -100.96 190.02 -401.57 -168.57 -90.49%
EY -20.44 -36.42 1.00 -0.99 0.53 -0.25 -0.59 955.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.95 0.90 1.05 0.71 1.10 1.16 -5.81%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 26/08/15 29/05/15 26/02/15 20/11/14 25/08/14 -
Price 0.325 0.37 0.335 0.47 0.55 0.39 0.58 -
P/RPS 6.55 7.64 8.22 21.82 10.32 7.56 5.82 8.17%
P/EPS -4.68 -2.82 72.83 -90.38 290.31 -279.66 -165.71 -90.66%
EY -21.38 -35.43 1.37 -1.11 0.34 -0.36 -0.60 975.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 0.66 0.94 1.08 0.76 1.14 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment