[T7GLOBAL] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -62.57%
YoY- 55.98%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 250,750 137,356 104,035 94,041 170,411 80,294 52,959 181.17%
PBT 24,030 14,836 8,813 8,311 20,178 3,860 5,313 172.73%
Tax -10,176 -6,563 -2,716 -4,180 -8,854 -547 -2,542 151.48%
NP 13,854 8,273 6,097 4,131 11,324 3,313 2,771 191.53%
-
NP to SH 14,378 8,028 6,427 4,241 11,329 3,562 2,649 207.89%
-
Tax Rate 42.35% 44.24% 30.82% 50.29% 43.88% 14.17% 47.84% -
Total Cost 236,896 129,083 97,938 89,910 159,087 76,981 50,188 180.59%
-
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
NOSH 759,054 759,054 757,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.53% 6.02% 5.86% 4.39% 6.65% 4.13% 5.23% -
ROE 4.41% 2.58% 2.12% 1.43% 3.93% 1.30% 0.97% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.81 18.52 14.06 12.71 23.04 10.85 7.16 180.66%
EPS 1.87 1.12 0.82 0.56 1.53 0.45 0.37 193.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.41 0.40 0.39 0.37 0.37 12.20%
Adjusted Per Share Value based on latest NOSH - 757,054
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.61 16.22 12.28 11.10 20.12 9.48 6.25 181.28%
EPS 1.70 0.95 0.76 0.50 1.34 0.42 0.31 210.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3853 0.3678 0.3581 0.3494 0.3406 0.3232 0.3232 12.39%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.44 0.48 0.445 0.40 0.33 0.315 0.32 -
P/RPS 1.30 2.59 3.16 3.15 1.43 2.90 4.47 -56.00%
P/EPS 22.70 44.35 51.22 69.77 21.55 65.41 89.36 -59.78%
EY 4.41 2.25 1.95 1.43 4.64 1.53 1.12 148.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.09 1.00 0.85 0.85 0.86 10.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 -
Price 0.525 0.465 0.485 0.425 0.435 0.35 0.32 -
P/RPS 1.55 2.51 3.45 3.34 1.89 3.22 4.47 -50.54%
P/EPS 27.08 42.96 55.82 74.13 28.40 72.68 89.36 -54.78%
EY 3.69 2.33 1.79 1.35 3.52 1.38 1.12 120.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.11 1.18 1.06 1.12 0.95 0.86 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment