[T7GLOBAL] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 51.54%
YoY- 142.62%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 132,568 250,750 137,356 104,035 94,041 170,411 80,294 39.64%
PBT 5,876 24,030 14,836 8,813 8,311 20,178 3,860 32.29%
Tax -1,592 -10,176 -6,563 -2,716 -4,180 -8,854 -547 103.71%
NP 4,284 13,854 8,273 6,097 4,131 11,324 3,313 18.67%
-
NP to SH 4,619 14,378 8,028 6,427 4,241 11,329 3,562 18.89%
-
Tax Rate 27.09% 42.35% 44.24% 30.82% 50.29% 43.88% 14.17% -
Total Cost 128,284 236,896 129,083 97,938 89,910 159,087 76,981 40.51%
-
Net Worth 326,351 326,350 311,516 303,279 295,882 288,485 273,691 12.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 326,351 326,350 311,516 303,279 295,882 288,485 273,691 12.43%
NOSH 759,055 759,054 759,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.23% 5.53% 6.02% 5.86% 4.39% 6.65% 4.13% -
ROE 1.42% 4.41% 2.58% 2.12% 1.43% 3.93% 1.30% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.87 33.81 18.52 14.06 12.71 23.04 10.85 39.42%
EPS 0.58 1.87 1.12 0.82 0.56 1.53 0.45 18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.42 0.41 0.40 0.39 0.37 12.23%
Adjusted Per Share Value based on latest NOSH - 757,054
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.65 29.61 16.22 12.28 11.10 20.12 9.48 39.63%
EPS 0.55 1.70 0.95 0.76 0.50 1.34 0.42 19.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3853 0.3853 0.3678 0.3581 0.3494 0.3406 0.3232 12.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.525 0.44 0.48 0.445 0.40 0.33 0.315 -
P/RPS 2.94 1.30 2.59 3.16 3.15 1.43 2.90 0.91%
P/EPS 84.30 22.70 44.35 51.22 69.77 21.55 65.41 18.41%
EY 1.19 4.41 2.25 1.95 1.43 4.64 1.53 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.00 1.14 1.09 1.00 0.85 0.85 25.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 -
Price 0.495 0.525 0.465 0.485 0.425 0.435 0.35 -
P/RPS 2.77 1.55 2.51 3.45 3.34 1.89 3.22 -9.54%
P/EPS 79.49 27.08 42.96 55.82 74.13 28.40 72.68 6.14%
EY 1.26 3.69 2.33 1.79 1.35 3.52 1.38 -5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.19 1.11 1.18 1.06 1.12 0.95 12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment