[MESB] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[MESB] MESB BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 188.22%
YoY- 320.21%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,344 41,827 32,007 36,231 28,274 38,712 34,393 -18.40%
PBT -4,946 2,880 -4,049 1,912 -1,654 2,001 1,415 -
Tax 446 -765 586 -706 287 -1,006 -215 -
NP -4,500 2,115 -3,463 1,206 -1,367 995 1,200 -
-
NP to SH -4,500 2,115 -3,463 1,206 -1,367 995 1,318 -
-
Tax Rate - 26.56% - 36.92% - 50.27% 15.19% -
Total Cost 29,844 39,712 35,470 35,025 29,641 37,717 33,193 -6.83%
-
Net Worth 78,991 83,508 81,432 84,882 83,702 84,805 83,949 -3.97%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 78,991 83,508 81,432 84,882 83,702 84,805 83,949 -3.97%
NOSH 42,016 41,964 41,975 42,020 42,061 41,983 41,974 0.06%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -17.76% 5.06% -10.82% 3.33% -4.83% 2.57% 3.49% -
ROE -5.70% 2.53% -4.25% 1.42% -1.63% 1.17% 1.57% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.32 99.67 76.25 86.22 67.22 92.21 81.94 -18.45%
EPS -10.71 5.04 -8.25 2.87 -3.25 2.37 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.99 1.94 2.02 1.99 2.02 2.00 -4.03%
Adjusted Per Share Value based on latest NOSH - 42,020
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.56 28.99 22.18 25.11 19.59 26.83 23.84 -18.42%
EPS -3.12 1.47 -2.40 0.84 -0.95 0.69 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5474 0.5787 0.5644 0.5883 0.5801 0.5877 0.5818 -3.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.00 0.80 0.65 0.62 0.64 0.62 0.74 -
P/RPS 1.66 0.80 0.85 0.72 0.95 0.67 0.90 50.34%
P/EPS -9.34 15.87 -7.88 21.60 -19.69 26.16 23.57 -
EY -10.71 6.30 -12.70 4.63 -5.08 3.82 4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.34 0.31 0.32 0.31 0.37 27.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 -
Price 1.02 0.865 0.795 0.615 0.68 0.665 0.655 -
P/RPS 1.69 0.87 1.04 0.71 1.01 0.72 0.80 64.56%
P/EPS -9.52 17.16 -9.63 21.43 -20.92 28.06 20.86 -
EY -10.50 5.83 -10.38 4.67 -4.78 3.56 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.41 0.30 0.34 0.33 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment