[SUPERLN] QoQ Quarter Result on 31-Jan-2009 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -185.51%
YoY- -145.67%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 14,568 16,751 14,765 12,152 17,955 20,964 17,270 -10.69%
PBT 1,797 2,346 -3,196 -920 1,119 1,947 2,676 -23.25%
Tax -280 -412 267 -141 22 -343 -473 -29.43%
NP 1,517 1,934 -2,929 -1,061 1,141 1,604 2,203 -21.96%
-
NP to SH 1,601 1,955 -2,771 -938 1,097 1,604 2,203 -19.12%
-
Tax Rate 15.58% 17.56% - - -1.97% 17.62% 17.68% -
Total Cost 13,051 14,817 17,694 13,213 16,814 19,360 15,067 -9.10%
-
Net Worth 56,475 54,964 53,009 56,103 57,284 56,268 54,618 2.24%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - 2,405 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 56,475 54,964 53,009 56,103 57,284 56,268 54,618 2.24%
NOSH 80,050 80,122 80,086 80,170 80,072 80,200 80,109 -0.04%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 10.41% 11.55% -19.84% -8.73% 6.35% 7.65% 12.76% -
ROE 2.83% 3.56% -5.23% -1.67% 1.92% 2.85% 4.03% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 18.20 20.91 18.44 15.16 22.42 26.14 21.56 -10.65%
EPS 2.00 2.44 -3.46 -1.17 1.37 2.00 2.75 -19.08%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.7055 0.686 0.6619 0.6998 0.7154 0.7016 0.6818 2.29%
Adjusted Per Share Value based on latest NOSH - 80,170
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 9.11 10.47 9.23 7.60 11.22 13.10 10.79 -10.64%
EPS 1.00 1.22 -1.73 -0.59 0.69 1.00 1.38 -19.27%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.353 0.3435 0.3313 0.3506 0.358 0.3517 0.3414 2.24%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.41 0.39 0.39 0.57 0.69 0.78 0.78 -
P/RPS 2.25 1.87 2.12 3.76 3.08 2.98 3.62 -27.10%
P/EPS 20.50 15.98 -11.27 -48.72 50.36 39.00 28.36 -19.40%
EY 4.88 6.26 -8.87 -2.05 1.99 2.56 3.53 24.02%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.59 0.81 0.96 1.11 1.14 -36.19%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 22/12/09 27/08/09 29/06/09 23/03/09 19/12/08 26/08/08 23/06/08 -
Price 0.47 0.37 0.40 0.57 0.49 0.96 0.78 -
P/RPS 2.58 1.77 2.17 3.76 2.19 3.67 3.62 -20.16%
P/EPS 23.50 15.16 -11.56 -48.72 35.77 48.00 28.36 -11.74%
EY 4.26 6.59 -8.65 -2.05 2.80 2.08 3.53 13.31%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.60 0.81 0.68 1.37 1.14 -29.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment