[SUPERLN] YoY Cumulative Quarter Result on 31-Jan-2009 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -34.76%
YoY- -68.35%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 43,889 47,721 45,936 51,071 49,515 47,841 0 -
PBT 52 1,366 5,273 2,145 6,728 5,745 0 -
Tax -141 -521 -984 -462 -1,160 -865 0 -
NP -89 845 4,289 1,683 5,568 4,880 0 -
-
NP to SH 359 1,123 4,563 1,762 5,568 4,880 0 -
-
Tax Rate 271.15% 38.14% 18.66% 21.54% 17.24% 15.06% - -
Total Cost 43,978 46,876 41,647 49,388 43,947 42,961 0 -
-
Net Worth 53,405 54,501 57,133 56,047 52,343 39,933 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div 936 1,393 1,396 2,402 1,999 - - -
Div Payout % 260.87% 124.11% 30.59% 136.36% 35.92% - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 53,405 54,501 57,133 56,047 52,343 39,933 0 -
NOSH 78,043 79,645 79,772 80,090 79,999 67,683 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -0.20% 1.77% 9.34% 3.30% 11.25% 10.20% 0.00% -
ROE 0.67% 2.06% 7.99% 3.14% 10.64% 12.22% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 56.24 59.92 57.58 63.77 61.89 70.68 0.00 -
EPS 0.46 1.41 5.72 2.20 6.96 7.21 0.00 -
DPS 1.20 1.75 1.75 3.00 2.50 0.00 0.00 -
NAPS 0.6843 0.6843 0.7162 0.6998 0.6543 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,170
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 27.65 30.07 28.94 32.18 31.20 30.14 0.00 -
EPS 0.23 0.71 2.87 1.11 3.51 3.07 0.00 -
DPS 0.59 0.88 0.88 1.51 1.26 0.00 0.00 -
NAPS 0.3365 0.3434 0.3599 0.3531 0.3298 0.2516 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 - - -
Price 0.41 0.38 0.45 0.57 0.87 0.00 0.00 -
P/RPS 0.73 0.63 0.78 0.89 1.41 0.00 0.00 -
P/EPS 89.13 26.95 7.87 25.91 12.50 0.00 0.00 -
EY 1.12 3.71 12.71 3.86 8.00 0.00 0.00 -
DY 2.93 4.61 3.89 5.26 2.87 0.00 0.00 -
P/NAPS 0.60 0.56 0.63 0.81 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 23/03/12 28/03/11 25/03/10 23/03/09 28/03/08 20/04/07 - -
Price 0.42 0.37 0.45 0.57 0.78 0.00 0.00 -
P/RPS 0.75 0.62 0.78 0.89 1.26 0.00 0.00 -
P/EPS 91.30 26.24 7.87 25.91 11.21 0.00 0.00 -
EY 1.10 3.81 12.71 3.86 8.92 0.00 0.00 -
DY 2.86 4.73 3.89 5.26 3.21 0.00 0.00 -
P/NAPS 0.61 0.54 0.63 0.81 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment