[CITAGLB] QoQ Quarter Result on 30-Apr-2014

Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Apr-2014
Profit Trend
QoQ--%
YoY- 103.14%
View:
Show?
Quarter Result
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Revenue 19,602 62,690 0 23,851 0 22,343 0 -
PBT 2,381 9,735 0 589 0 -569 0 -
Tax -53 -1,694 0 57 0 710 0 -
NP 2,328 8,041 0 646 0 141 0 -
-
NP to SH 2,328 8,041 0 646 0 141 0 -
-
Tax Rate 2.23% 17.40% - -9.68% - - - -
Total Cost 17,274 54,649 0 23,205 0 22,202 0 -
-
Net Worth 140,058 134,323 0 81,023 0 73,521 0 -
Dividend
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Net Worth 140,058 134,323 0 81,023 0 73,521 0 -
NOSH 189,268 184,004 109,491 109,491 100,714 100,714 99,333 136.03%
Ratio Analysis
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
NP Margin 11.88% 12.83% 0.00% 2.71% 0.00% 0.63% 0.00% -
ROE 1.66% 5.99% 0.00% 0.80% 0.00% 0.19% 0.00% -
Per Share
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 10.36 34.07 0.00 21.78 0.00 22.18 0.00 -
EPS 1.23 4.37 0.00 0.59 0.00 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.00 0.74 0.00 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,491
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 4.61 14.73 0.00 5.61 0.00 5.25 0.00 -
EPS 0.55 1.89 0.00 0.15 0.00 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3157 0.00 0.1904 0.00 0.1728 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 -
Price 2.24 1.63 1.03 0.72 0.82 0.84 0.88 -
P/RPS 21.63 4.78 0.00 3.31 0.00 3.79 0.00 -
P/EPS 182.11 37.30 0.00 122.03 0.00 600.00 0.00 -
EY 0.55 2.68 0.00 0.82 0.00 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.23 0.00 0.97 0.00 1.15 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date 28/10/14 25/09/14 - 19/06/14 - 26/03/14 - -
Price 2.57 2.12 0.00 1.22 0.00 0.81 0.00 -
P/RPS 24.81 6.22 0.00 5.60 0.00 3.65 0.00 -
P/EPS 208.94 48.51 0.00 206.78 0.00 578.57 0.00 -
EY 0.48 2.06 0.00 0.48 0.00 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.90 0.00 1.65 0.00 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment