[SLP] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 387.54%
YoY- 21.78%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 36,406 37,923 38,534 38,344 37,383 37,437 35,798 1.12%
PBT 2,589 2,970 3,894 3,229 2,242 1,441 2,024 17.74%
Tax -950 -774 -1,070 -450 -1,686 49 -263 134.50%
NP 1,639 2,196 2,824 2,779 556 1,490 1,761 -4.65%
-
NP to SH 1,643 2,196 2,824 2,779 570 1,490 1,761 -4.49%
-
Tax Rate 36.69% 26.06% 27.48% 13.94% 75.20% -3.40% 12.99% -
Total Cost 34,767 35,727 35,710 35,565 36,827 35,947 34,037 1.41%
-
Net Worth 83,394 80,684 81,251 81,136 78,892 76,734 77,632 4.86%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 2,489 2,467 - - 2,488 2,483 - -
Div Payout % 151.52% 112.36% - - 436.62% 166.67% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 83,394 80,684 81,251 81,136 78,892 76,734 77,632 4.86%
NOSH 248,939 246,741 247,719 248,124 248,873 248,333 248,028 0.24%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.50% 5.79% 7.33% 7.25% 1.49% 3.98% 4.92% -
ROE 1.97% 2.72% 3.48% 3.43% 0.72% 1.94% 2.27% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.62 15.37 15.56 15.45 15.02 15.08 14.43 0.87%
EPS 0.66 0.89 1.14 1.12 0.22 0.60 0.71 -4.73%
DPS 1.00 1.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.335 0.327 0.328 0.327 0.317 0.309 0.313 4.61%
Adjusted Per Share Value based on latest NOSH - 248,124
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 11.49 11.97 12.16 12.10 11.80 11.81 11.29 1.17%
EPS 0.52 0.69 0.89 0.88 0.18 0.47 0.56 -4.79%
DPS 0.79 0.78 0.00 0.00 0.79 0.78 0.00 -
NAPS 0.2631 0.2546 0.2564 0.256 0.2489 0.2421 0.2449 4.87%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.38 0.37 0.38 0.38 0.38 0.34 0.37 -
P/RPS 2.60 2.41 2.44 2.46 2.53 2.26 2.56 1.03%
P/EPS 57.58 41.57 33.33 33.93 165.92 56.67 52.11 6.84%
EY 1.74 2.41 3.00 2.95 0.60 1.76 1.92 -6.32%
DY 2.63 2.70 0.00 0.00 2.63 2.94 0.00 -
P/NAPS 1.13 1.13 1.16 1.16 1.20 1.10 1.18 -2.83%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 09/11/12 17/08/12 25/05/12 27/02/12 25/11/11 24/08/11 -
Price 0.36 0.37 0.39 0.36 0.40 0.37 0.34 -
P/RPS 2.46 2.41 2.51 2.33 2.66 2.45 2.36 2.79%
P/EPS 54.55 41.57 34.21 32.14 174.65 61.67 47.89 9.02%
EY 1.83 2.41 2.92 3.11 0.57 1.62 2.09 -8.43%
DY 2.78 2.70 0.00 0.00 2.50 2.70 0.00 -
P/NAPS 1.07 1.13 1.19 1.10 1.26 1.20 1.09 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment