[SKYGATE] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -74.87%
YoY- 630.11%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 36,592 29,212 10,552 9,715 10,816 13,427 10,711 126.32%
PBT 7,351 11,897 349 832 2,533 411 435 555.14%
Tax -47 -1,470 -286 -151 4 20 -277 -69.25%
NP 7,304 10,427 63 681 2,537 431 158 1179.09%
-
NP to SH 4,699 6,415 521 679 2,702 389 277 556.81%
-
Tax Rate 0.64% 12.36% 81.95% 18.15% -0.16% -4.87% 63.68% -
Total Cost 29,288 18,785 10,489 9,034 8,279 12,996 10,553 97.12%
-
Net Worth 122,216 116,060 111,918 91,586 110,608 79,355 80,022 32.51%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 122,216 116,060 111,918 91,586 110,608 79,355 80,022 32.51%
NOSH 210,717 211,019 192,962 157,906 158,011 155,600 153,888 23.23%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 19.96% 35.69% 0.60% 7.01% 23.46% 3.21% 1.48% -
ROE 3.84% 5.53% 0.47% 0.74% 2.44% 0.49% 0.35% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.37 13.84 5.47 6.15 6.85 8.63 6.96 83.68%
EPS 2.23 3.04 0.27 0.43 1.71 0.25 0.18 432.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.55 0.58 0.58 0.70 0.51 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 157,906
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.45 9.14 3.30 3.04 3.38 4.20 3.35 126.39%
EPS 1.47 2.01 0.16 0.21 0.85 0.12 0.09 540.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.3632 0.3502 0.2866 0.3461 0.2483 0.2504 32.51%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.28 0.70 0.75 0.49 0.46 0.555 0.585 -
P/RPS 7.37 5.06 13.72 7.96 6.72 6.43 8.40 -8.32%
P/EPS 57.40 23.03 277.78 113.95 26.90 222.00 325.00 -68.42%
EY 1.74 4.34 0.36 0.88 3.72 0.45 0.31 214.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.27 1.29 0.84 0.66 1.09 1.13 56.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 23/11/15 21/08/15 27/05/15 27/02/15 28/11/14 26/08/14 -
Price 1.11 1.06 0.665 1.05 0.525 0.535 0.585 -
P/RPS 6.39 7.66 12.16 17.07 7.67 6.20 8.40 -16.62%
P/EPS 49.78 34.87 246.30 244.19 30.70 214.00 325.00 -71.27%
EY 2.01 2.87 0.41 0.41 3.26 0.47 0.31 246.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.93 1.15 1.81 0.75 1.05 1.13 41.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment