[SKYGATE] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1012.34%
YoY- 375.8%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 44,180 60,559 43,046 56,455 17,485 29,110 24,469 48.11%
PBT 13,445 16,899 16,752 20,791 879 8,453 6,082 69.45%
Tax -6,581 -3,746 -3,683 -4,627 -2,724 -2,042 -1,642 151.67%
NP 6,864 13,153 13,069 16,164 -1,845 6,411 4,440 33.59%
-
NP to SH 6,051 12,277 11,635 12,052 -1,321 4,987 3,119 55.36%
-
Tax Rate 48.95% 22.17% 21.99% 22.25% 309.90% 24.16% 27.00% -
Total Cost 37,316 47,406 29,977 40,291 19,330 22,699 20,029 51.23%
-
Net Worth 228,658 238,252 232,220 214,125 179,366 174,701 176,648 18.71%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 228,658 238,252 232,220 214,125 179,366 174,701 176,648 18.71%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.54% 21.72% 30.36% 28.63% -10.55% 22.02% 18.15% -
ROE 2.65% 5.15% 5.01% 5.63% -0.74% 2.85% 1.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.68 20.08 14.27 18.72 6.43 11.00 9.00 38.44%
EPS 2.01 4.07 3.86 4.00 -0.49 1.84 1.15 44.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.77 0.71 0.66 0.66 0.65 10.95%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.83 18.95 13.47 17.67 5.47 9.11 7.66 48.11%
EPS 1.89 3.84 3.64 3.77 -0.41 1.56 0.98 54.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7155 0.7456 0.7267 0.6701 0.5613 0.5467 0.5528 18.71%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.53 0.675 0.74 0.345 0.44 0.48 0.63 -
P/RPS 3.61 3.36 5.18 1.84 6.84 4.36 7.00 -35.61%
P/EPS 26.35 16.58 19.18 8.63 -90.52 25.48 54.89 -38.60%
EY 3.79 6.03 5.21 11.58 -1.10 3.93 1.82 62.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.85 0.96 0.49 0.67 0.73 0.97 -19.49%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 -
Price 0.655 0.59 0.81 0.61 0.40 0.43 0.515 -
P/RPS 4.46 2.94 5.67 3.26 6.22 3.91 5.72 -15.24%
P/EPS 32.57 14.49 21.00 15.26 -82.29 22.82 44.87 -19.18%
EY 3.07 6.90 4.76 6.55 -1.22 4.38 2.23 23.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 1.05 0.86 0.61 0.65 0.79 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment