[UZMA] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -69.6%
YoY- 2585.0%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 149,549 133,796 138,909 111,433 105,577 87,526 82,477 48.53%
PBT 11,864 12,603 20,827 5,599 9,285 7,231 2,070 219.24%
Tax -1,186 -1,128 -6,141 -1,264 -964 647 2,747 -
NP 10,678 11,475 14,686 4,335 8,321 7,878 4,817 69.76%
-
NP to SH 6,756 9,432 11,804 2,485 8,175 7,240 4,579 29.51%
-
Tax Rate 10.00% 8.95% 29.49% 22.58% 10.38% -8.95% -132.71% -
Total Cost 138,871 122,321 124,223 107,098 97,256 79,648 77,660 47.16%
-
Net Worth 502,444 499,244 480,042 492,843 489,643 467,241 458,264 6.31%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 502,444 499,244 480,042 492,843 489,643 467,241 458,264 6.31%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.14% 8.58% 10.57% 3.89% 7.88% 9.00% 5.84% -
ROE 1.34% 1.89% 2.46% 0.50% 1.67% 1.55% 1.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 46.73 41.81 43.41 34.82 32.99 27.35 26.64 45.29%
EPS 2.11 2.95 3.69 0.78 2.55 2.26 1.48 26.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.50 1.54 1.53 1.46 1.48 4.00%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.35 30.73 31.91 25.60 24.25 20.11 18.95 48.50%
EPS 1.55 2.17 2.71 0.57 1.88 1.66 1.05 29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1542 1.1468 1.1027 1.1321 1.1248 1.0733 1.0527 6.31%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.965 0.875 0.695 0.92 0.575 1.21 1.08 -
P/RPS 2.07 2.09 1.60 2.64 1.74 4.42 4.05 -35.99%
P/EPS 45.71 29.69 18.84 118.48 22.51 53.49 73.03 -26.76%
EY 2.19 3.37 5.31 0.84 4.44 1.87 1.37 36.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.46 0.60 0.38 0.83 0.73 -11.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 29/05/19 26/02/19 29/11/18 30/08/18 -
Price 0.785 0.84 0.625 0.805 0.945 1.03 1.23 -
P/RPS 1.68 2.01 1.44 2.31 2.86 3.77 4.62 -48.95%
P/EPS 37.19 28.50 16.94 103.67 36.99 45.53 83.17 -41.43%
EY 2.69 3.51 5.90 0.96 2.70 2.20 1.20 71.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.42 0.52 0.62 0.71 0.83 -28.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment