[UZMA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 16.12%
YoY- -25.82%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 283,345 133,796 443,445 304,536 193,103 87,526 550,121 -35.66%
PBT 24,467 12,603 42,942 22,115 16,516 7,231 31,034 -14.62%
Tax -2,314 -1,128 -7,722 -1,581 -317 647 278 -
NP 22,153 11,475 35,220 20,534 16,199 7,878 31,312 -20.55%
-
NP to SH 16,188 9,432 29,704 17,900 15,415 7,240 28,710 -31.67%
-
Tax Rate 9.46% 8.95% 17.98% 7.15% 1.92% -8.95% -0.90% -
Total Cost 261,192 122,321 408,225 284,002 176,904 79,648 518,809 -36.63%
-
Net Worth 502,444 499,244 480,042 492,843 489,643 467,241 458,264 6.31%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 502,444 499,244 480,042 492,843 489,643 467,241 458,264 6.31%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.82% 8.58% 7.94% 6.74% 8.39% 9.00% 5.69% -
ROE 3.22% 1.89% 6.19% 3.63% 3.15% 1.55% 6.26% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 88.54 41.81 138.56 95.16 60.34 27.35 177.67 -37.06%
EPS 5.06 2.95 9.28 5.59 4.82 2.26 9.27 -33.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.50 1.54 1.53 1.46 1.48 4.00%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 64.82 30.61 101.45 69.67 44.18 20.02 125.86 -35.67%
EPS 3.70 2.16 6.80 4.10 3.53 1.66 6.57 -31.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1495 1.1422 1.0983 1.1276 1.1202 1.069 1.0484 6.31%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.965 0.875 0.695 0.92 0.575 1.21 1.08 -
P/RPS 1.09 2.09 0.50 0.97 0.95 4.42 0.61 47.09%
P/EPS 19.08 29.69 7.49 16.45 11.94 53.49 11.65 38.81%
EY 5.24 3.37 13.35 6.08 8.38 1.87 8.59 -28.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.46 0.60 0.38 0.83 0.73 -11.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 29/05/19 26/02/19 29/11/18 30/08/18 -
Price 0.785 0.84 0.625 0.805 0.945 1.03 1.23 -
P/RPS 0.89 2.01 0.45 0.85 1.57 3.77 0.69 18.43%
P/EPS 15.52 28.50 6.73 14.39 19.62 45.53 13.27 10.97%
EY 6.44 3.51 14.85 6.95 5.10 2.20 7.54 -9.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.42 0.52 0.62 0.71 0.83 -28.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment