[DIALOG] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1.2%
YoY- -22.54%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 113,026 86,579 78,402 90,081 83,119 74,399 74,234 32.38%
PBT 28,260 17,893 15,072 15,343 16,217 15,092 14,549 55.74%
Tax -8,170 -4,433 -4,331 -5,069 -5,818 -4,576 -4,333 52.68%
NP 20,090 13,460 10,741 10,274 10,399 10,516 10,216 57.02%
-
NP to SH 20,090 13,460 10,741 10,274 10,399 10,516 10,216 57.02%
-
Tax Rate 28.91% 24.78% 28.74% 33.04% 35.88% 30.32% 29.78% -
Total Cost 92,936 73,119 67,661 79,807 72,720 63,883 64,018 28.23%
-
Net Worth 188,343 167,598 156,388 145,444 139,226 132,218 120,512 34.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,185 - 3,437 5,594 - - - -
Div Payout % 20.83% - 32.00% 54.45% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 188,343 167,598 156,388 145,444 139,226 132,218 120,512 34.70%
NOSH 104,635 86,838 85,928 86,061 85,942 61,497 61,173 43.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.77% 15.55% 13.70% 11.41% 12.51% 14.13% 13.76% -
ROE 10.67% 8.03% 6.87% 7.06% 7.47% 7.95% 8.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 108.02 99.70 91.24 104.67 96.72 120.98 121.35 -7.47%
EPS 19.20 15.50 12.50 9.90 12.10 17.10 16.70 9.75%
DPS 4.00 0.00 4.00 6.50 0.00 0.00 0.00 -
NAPS 1.80 1.93 1.82 1.69 1.62 2.15 1.97 -5.84%
Adjusted Per Share Value based on latest NOSH - 86,061
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.00 1.53 1.39 1.60 1.47 1.32 1.31 32.62%
EPS 0.36 0.24 0.19 0.18 0.18 0.19 0.18 58.80%
DPS 0.07 0.00 0.06 0.10 0.00 0.00 0.00 -
NAPS 0.0334 0.0297 0.0277 0.0258 0.0247 0.0234 0.0213 35.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.58 0.48 0.42 0.43 0.44 0.79 0.83 -
P/RPS 0.54 0.48 0.46 0.41 0.45 0.65 0.68 -14.25%
P/EPS 3.02 3.10 3.36 3.60 3.64 4.62 4.97 -28.28%
EY 33.10 32.29 29.76 27.76 27.50 21.65 20.12 39.40%
DY 6.90 0.00 9.52 15.12 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.25 0.27 0.37 0.42 -16.59%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 30/01/02 06/11/01 02/08/01 08/05/01 06/02/01 08/11/00 -
Price 0.61 0.58 0.43 0.48 0.44 0.80 0.78 -
P/RPS 0.56 0.58 0.47 0.46 0.45 0.66 0.64 -8.52%
P/EPS 3.18 3.74 3.44 4.02 3.64 4.68 4.67 -22.61%
EY 31.48 26.72 29.07 24.87 27.50 21.38 21.41 29.33%
DY 6.56 0.00 9.30 13.54 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.24 0.28 0.27 0.37 0.40 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment