[DIALOG] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -1.11%
YoY- 14.65%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 86,579 78,402 90,081 83,119 74,399 74,234 84,445 1.67%
PBT 17,893 15,072 15,343 16,217 15,092 14,549 17,946 -0.19%
Tax -4,433 -4,331 -5,069 -5,818 -4,576 -4,333 -4,683 -3.58%
NP 13,460 10,741 10,274 10,399 10,516 10,216 13,263 0.98%
-
NP to SH 13,460 10,741 10,274 10,399 10,516 10,216 13,263 0.98%
-
Tax Rate 24.78% 28.74% 33.04% 35.88% 30.32% 29.78% 26.09% -
Total Cost 73,119 67,661 79,807 72,720 63,883 64,018 71,182 1.80%
-
Net Worth 167,598 156,388 145,444 139,226 132,218 120,512 109,990 32.31%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 3,437 5,594 - - - 4,861 -
Div Payout % - 32.00% 54.45% - - - 36.65% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 167,598 156,388 145,444 139,226 132,218 120,512 109,990 32.31%
NOSH 86,838 85,928 86,061 85,942 61,497 61,173 60,768 26.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 15.55% 13.70% 11.41% 12.51% 14.13% 13.76% 15.71% -
ROE 8.03% 6.87% 7.06% 7.47% 7.95% 8.48% 12.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 99.70 91.24 104.67 96.72 120.98 121.35 138.96 -19.80%
EPS 15.50 12.50 9.90 12.10 17.10 16.70 15.50 0.00%
DPS 0.00 4.00 6.50 0.00 0.00 0.00 8.00 -
NAPS 1.93 1.82 1.69 1.62 2.15 1.97 1.81 4.36%
Adjusted Per Share Value based on latest NOSH - 85,942
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.54 1.39 1.60 1.48 1.32 1.32 1.50 1.76%
EPS 0.24 0.19 0.18 0.18 0.19 0.18 0.24 0.00%
DPS 0.00 0.06 0.10 0.00 0.00 0.00 0.09 -
NAPS 0.0298 0.0278 0.0258 0.0247 0.0235 0.0214 0.0195 32.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.48 0.42 0.43 0.44 0.79 0.83 0.84 -
P/RPS 0.48 0.46 0.41 0.45 0.65 0.68 0.60 -13.78%
P/EPS 3.10 3.36 3.60 3.64 4.62 4.97 3.85 -13.41%
EY 32.29 29.76 27.76 27.50 21.65 20.12 25.98 15.55%
DY 0.00 9.52 15.12 0.00 0.00 0.00 9.52 -
P/NAPS 0.25 0.23 0.25 0.27 0.37 0.42 0.46 -33.32%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/01/02 06/11/01 02/08/01 08/05/01 06/02/01 08/11/00 31/07/00 -
Price 0.58 0.43 0.48 0.44 0.80 0.78 0.89 -
P/RPS 0.58 0.47 0.46 0.45 0.66 0.64 0.64 -6.33%
P/EPS 3.74 3.44 4.02 3.64 4.68 4.67 4.08 -5.62%
EY 26.72 29.07 24.87 27.50 21.38 21.41 24.52 5.87%
DY 0.00 9.30 13.54 0.00 0.00 0.00 8.99 -
P/NAPS 0.30 0.24 0.28 0.27 0.37 0.40 0.49 -27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment