[AHB] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
05-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 131.57%
YoY- 121.36%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,841 13,281 15,360 12,556 10,675 6,628 8,408 -40.76%
PBT -9,875 568 1,267 862 -2,930 365 2,626 -
Tax 0 0 0 0 -11 0 0 -
NP -9,875 568 1,267 862 -2,941 365 2,626 -
-
NP to SH -10,086 588 1,297 912 -2,889 381 2,738 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 13,716 12,713 14,093 11,694 13,616 6,263 5,782 78.15%
-
Net Worth 14,441 22,170 21,756 20,499 21,353 23,027 22,616 -25.90%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 14,441 22,170 21,756 20,499 21,353 23,027 22,616 -25.90%
NOSH 48,138 48,196 41,838 41,834 41,869 41,868 41,881 9.75%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -257.09% 4.28% 8.25% 6.87% -27.55% 5.51% 31.23% -
ROE -69.84% 2.65% 5.96% 4.45% -13.53% 1.65% 12.11% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.98 27.56 36.71 30.01 25.50 15.83 20.08 -46.03%
EPS -23.08 1.22 3.10 2.18 -6.90 0.91 6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.46 0.52 0.49 0.51 0.55 0.54 -32.49%
Adjusted Per Share Value based on latest NOSH - 41,834
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.52 1.78 2.06 1.69 1.43 0.89 1.13 -40.47%
EPS -1.36 0.08 0.17 0.12 -0.39 0.05 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0298 0.0292 0.0275 0.0287 0.0309 0.0304 -25.93%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.22 0.31 0.28 0.25 0.35 0.39 0.37 -
P/RPS 2.76 1.12 0.76 0.83 1.37 2.46 1.84 31.13%
P/EPS -1.05 25.41 9.03 11.47 -5.07 42.86 5.66 -
EY -95.24 3.94 11.07 8.72 -19.71 2.33 17.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.54 0.51 0.69 0.71 0.69 3.83%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 -
Price 0.19 0.25 0.33 0.38 0.31 0.35 0.33 -
P/RPS 2.38 0.91 0.90 1.27 1.22 2.21 1.64 28.26%
P/EPS -0.91 20.49 10.65 17.43 -4.49 38.46 5.05 -
EY -110.27 4.88 9.39 5.74 -22.26 2.60 19.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.63 0.78 0.61 0.64 0.61 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment