[AHB] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
05-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 596.18%
YoY- 121.36%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 45,038 54,929 55,832 50,224 39,486 35,106 39,404 9.34%
PBT -7,178 3,596 4,258 3,448 441 4,633 6,074 -
Tax 0 0 0 0 37 0 0 -
NP -7,178 3,596 4,258 3,448 478 4,633 6,074 -
-
NP to SH -7,289 3,729 4,418 3,648 524 4,708 6,218 -
-
Tax Rate - 0.00% 0.00% 0.00% -8.39% 0.00% 0.00% -
Total Cost 52,216 51,333 51,574 46,776 39,008 30,473 33,330 35.00%
-
Net Worth 11,808 22,144 21,755 20,499 19,614 23,016 22,589 -35.18%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 11,808 22,144 21,755 20,499 19,614 23,016 22,589 -35.18%
NOSH 47,235 48,141 41,837 41,834 41,732 41,848 41,831 8.46%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -15.94% 6.55% 7.63% 6.87% 1.21% 13.20% 15.41% -
ROE -61.72% 16.84% 20.31% 17.80% 2.67% 20.45% 27.53% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 95.35 114.10 133.45 120.05 94.62 83.89 94.20 0.81%
EPS -16.68 7.75 10.56 8.72 1.25 11.24 14.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.46 0.52 0.49 0.47 0.55 0.54 -40.23%
Adjusted Per Share Value based on latest NOSH - 41,834
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.05 7.38 7.50 6.75 5.31 4.72 5.30 9.25%
EPS -0.98 0.50 0.59 0.49 0.07 0.63 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0298 0.0292 0.0275 0.0264 0.0309 0.0304 -35.16%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.22 0.31 0.28 0.25 0.35 0.39 0.37 -
P/RPS 0.23 0.27 0.21 0.21 0.37 0.46 0.39 -29.74%
P/EPS -1.43 4.00 2.65 2.87 27.87 3.47 2.49 -
EY -70.14 24.99 37.71 34.88 3.59 28.85 40.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.67 0.54 0.51 0.74 0.71 0.69 17.65%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 -
Price 0.19 0.25 0.33 0.38 0.31 0.35 0.33 -
P/RPS 0.20 0.22 0.25 0.32 0.33 0.42 0.35 -31.20%
P/EPS -1.23 3.23 3.13 4.36 24.69 3.11 2.22 -
EY -81.22 30.99 32.00 22.95 4.05 32.14 45.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.54 0.63 0.78 0.66 0.64 0.61 15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment