[SHH] QoQ Quarter Result on 30-Sep-2012 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 688.0%
YoY- 109.9%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 23,305 20,507 22,412 25,351 24,287 22,139 24,029 -2.02%
PBT 1,030 -149 648 265 -29 -872 33 893.40%
Tax -30 -19 -129 -68 54 -12 -12 84.30%
NP 1,000 -168 519 197 25 -884 21 1216.86%
-
NP to SH 1,000 -168 519 197 25 -884 21 1216.86%
-
Tax Rate 2.91% - 19.91% 25.66% - - 36.36% -
Total Cost 22,305 20,675 21,893 25,154 24,262 23,023 24,008 -4.79%
-
Net Worth 66,997 65,997 65,997 65,497 65,497 65,497 65,997 1.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 66,997 65,997 65,997 65,497 65,497 65,497 65,997 1.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.29% -0.82% 2.32% 0.78% 0.10% -3.99% 0.09% -
ROE 1.49% -0.25% 0.79% 0.30% 0.04% -1.35% 0.03% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 46.61 41.02 44.83 50.70 48.58 44.28 48.06 -2.02%
EPS 2.00 -0.34 1.04 0.39 0.05 -1.77 0.04 1260.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.32 1.31 1.31 1.31 1.32 1.00%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 23.31 20.51 22.41 25.35 24.29 22.14 24.03 -2.00%
EPS 1.00 -0.17 0.52 0.20 0.03 -0.88 0.02 1260.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.655 0.655 0.655 0.66 1.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.32 0.20 0.29 0.27 0.33 0.32 0.40 -
P/RPS 0.69 0.49 0.65 0.53 0.68 0.72 0.83 -11.59%
P/EPS 16.00 -59.52 27.94 68.53 659.97 -18.10 952.34 -93.45%
EY 6.25 -1.68 3.58 1.46 0.15 -5.53 0.11 1381.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.15 0.22 0.21 0.25 0.24 0.30 -13.83%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 22/05/13 26/02/13 27/11/12 30/08/12 25/05/12 28/02/12 -
Price 0.68 0.30 0.285 0.31 0.26 0.40 0.30 -
P/RPS 1.46 0.73 0.64 0.61 0.54 0.90 0.62 77.09%
P/EPS 34.00 -89.28 27.46 78.68 519.98 -22.62 714.26 -86.88%
EY 2.94 -1.12 3.64 1.27 0.19 -4.42 0.14 662.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.22 0.24 0.20 0.31 0.23 70.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment