[SHH] QoQ Quarter Result on 31-Mar-2003 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -672.8%
YoY- -562.96%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 42,272 36,888 35,983 29,298 34,073 40,261 40,797 2.38%
PBT 68 -308 591 -716 125 674 1,145 -84.69%
Tax 0 0 -208 0 0 0 -41 -
NP 68 -308 383 -716 125 674 1,104 -84.32%
-
NP to SH 68 -308 383 -716 125 674 1,104 -84.32%
-
Tax Rate 0.00% - 35.19% - 0.00% 0.00% 3.58% -
Total Cost 42,204 37,196 35,600 30,014 33,948 39,587 39,693 4.16%
-
Net Worth 65,085 66,567 67,149 68,095 68,253 68,800 68,000 -2.87%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 65,085 66,567 67,149 68,095 68,253 68,800 68,000 -2.87%
NOSH 48,571 49,677 49,740 50,069 19,841 20,000 20,000 80.38%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.16% -0.83% 1.06% -2.44% 0.37% 1.67% 2.71% -
ROE 0.10% -0.46% 0.57% -1.05% 0.18% 0.98% 1.62% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 87.03 74.26 72.34 58.51 171.73 201.31 203.99 -43.23%
EPS 0.14 -0.62 0.77 -1.43 0.63 3.37 5.52 -91.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.35 1.36 3.44 3.44 3.40 -46.15%
Adjusted Per Share Value based on latest NOSH - 50,069
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 42.39 36.99 36.08 29.38 34.17 40.37 40.91 2.39%
EPS 0.07 -0.31 0.38 -0.72 0.13 0.68 1.11 -84.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6526 0.6675 0.6733 0.6828 0.6844 0.6899 0.6819 -2.87%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.23 1.19 0.91 0.83 2.36 2.30 2.50 -
P/RPS 1.41 1.60 1.26 1.42 1.37 1.14 1.23 9.50%
P/EPS 878.57 -191.94 118.18 -58.04 374.60 68.25 45.29 618.07%
EY 0.11 -0.52 0.85 -1.72 0.27 1.47 2.21 -86.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 0.67 0.61 0.69 0.67 0.74 15.57%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 -
Price 1.13 1.15 1.20 0.96 0.76 2.57 2.00 -
P/RPS 1.30 1.55 1.66 1.64 0.44 1.28 0.98 20.66%
P/EPS 807.14 -185.48 155.84 -67.13 120.63 76.26 36.23 687.28%
EY 0.12 -0.54 0.64 -1.49 0.83 1.31 2.76 -87.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.89 0.71 0.22 0.75 0.59 26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment