[SHH] QoQ Quarter Result on 30-Sep-2003 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- -180.42%
YoY- -145.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 42,593 40,692 42,272 36,888 35,983 29,298 34,073 16.05%
PBT 1,166 198 68 -308 591 -716 125 343.72%
Tax -352 0 0 0 -208 0 0 -
NP 814 198 68 -308 383 -716 125 249.11%
-
NP to SH 814 198 68 -308 383 -716 125 249.11%
-
Tax Rate 30.19% 0.00% 0.00% - 35.19% - 0.00% -
Total Cost 41,779 40,494 42,204 37,196 35,600 30,014 33,948 14.85%
-
Net Worth 67,916 66,824 65,085 66,567 67,149 68,095 68,253 -0.32%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 67,916 66,824 65,085 66,567 67,149 68,095 68,253 -0.32%
NOSH 49,938 49,499 48,571 49,677 49,740 50,069 19,841 85.13%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 1.91% 0.49% 0.16% -0.83% 1.06% -2.44% 0.37% -
ROE 1.20% 0.30% 0.10% -0.46% 0.57% -1.05% 0.18% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 85.29 82.21 87.03 74.26 72.34 58.51 171.73 -37.31%
EPS 1.63 0.40 0.14 -0.62 0.77 -1.43 0.63 88.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.34 1.34 1.35 1.36 3.44 -46.16%
Adjusted Per Share Value based on latest NOSH - 49,677
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 42.71 40.80 42.39 36.99 36.08 29.38 34.17 16.05%
EPS 0.82 0.20 0.07 -0.31 0.38 -0.72 0.13 241.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.6701 0.6526 0.6675 0.6733 0.6828 0.6844 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.66 0.83 1.23 1.19 0.91 0.83 2.36 -
P/RPS 0.77 1.01 1.41 1.60 1.26 1.42 1.37 -31.91%
P/EPS 40.49 207.50 878.57 -191.94 118.18 -58.04 374.60 -77.33%
EY 2.47 0.48 0.11 -0.52 0.85 -1.72 0.27 338.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.92 0.89 0.67 0.61 0.69 -20.41%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 -
Price 0.72 0.86 1.13 1.15 1.20 0.96 0.76 -
P/RPS 0.84 1.05 1.30 1.55 1.66 1.64 0.44 53.95%
P/EPS 44.17 215.00 807.14 -185.48 155.84 -67.13 120.63 -48.84%
EY 2.26 0.47 0.12 -0.54 0.64 -1.49 0.83 95.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.84 0.86 0.89 0.71 0.22 79.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment