[SHH] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -93.07%
YoY- 122.93%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 213,128 196,677 159,804 138,176 134,256 87,982 121,325 9.84%
PBT 7,693 6,718 -56 110 -482 -7,196 7,364 0.73%
Tax -1,250 -1,184 0 0 482 7,196 0 -
NP 6,442 5,534 -56 110 0 0 7,364 -2.20%
-
NP to SH 6,442 5,534 -56 110 -482 -7,196 7,364 -2.20%
-
Tax Rate 16.25% 17.62% - 0.00% - - 0.00% -
Total Cost 206,685 191,142 159,860 138,065 134,256 87,982 113,961 10.42%
-
Net Worth 79,032 72,517 70,875 66,399 66,999 68,387 71,986 1.56%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,333 - - - - - - -
Div Payout % 20.70% - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 79,032 72,517 70,875 66,399 66,999 68,387 71,986 1.56%
NOSH 50,020 50,012 52,500 48,823 19,999 19,996 19,996 16.50%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.02% 2.81% -0.04% 0.08% 0.00% 0.00% 6.07% -
ROE 8.15% 7.63% -0.08% 0.17% -0.72% -10.52% 10.23% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 426.08 393.26 304.39 283.01 671.28 439.99 606.74 -5.71%
EPS 12.88 11.07 -0.11 0.23 -2.41 -35.99 36.83 -16.05%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.45 1.35 1.36 3.35 3.42 3.60 -12.81%
Adjusted Per Share Value based on latest NOSH - 50,069
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 213.71 197.22 160.24 138.56 134.62 88.22 121.66 9.84%
EPS 6.46 5.55 -0.06 0.11 -0.48 -7.22 7.38 -2.19%
DPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7925 0.7272 0.7107 0.6658 0.6718 0.6858 0.7218 1.56%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.60 0.61 0.83 0.83 2.50 4.02 5.20 -
P/RPS 0.14 0.16 0.27 0.29 0.37 0.91 0.86 -26.09%
P/EPS 4.66 5.51 -778.13 366.18 -103.59 -11.17 14.12 -16.86%
EY 21.47 18.14 -0.13 0.27 -0.97 -8.95 7.08 20.29%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.61 0.61 0.75 1.18 1.44 -19.90%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 31/05/04 30/05/03 30/05/02 31/05/01 31/05/00 -
Price 0.54 0.60 0.86 0.96 2.55 3.98 5.20 -
P/RPS 0.13 0.15 0.28 0.34 0.38 0.90 0.86 -27.00%
P/EPS 4.19 5.42 -806.25 423.53 -105.66 -11.06 14.12 -18.32%
EY 23.85 18.44 -0.12 0.24 -0.95 -9.04 7.08 22.42%
DY 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.64 0.71 0.76 1.16 1.44 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment