[TECGUAN] QoQ Quarter Result on 30-Apr-2023 [#1]

Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 141.8%
YoY- 180.3%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 81,269 91,253 52,958 68,729 72,422 136,240 248,171 -52.39%
PBT 451 4,317 3,378 2,875 -6,442 31,158 18,523 -91.54%
Tax -1,104 -676 -776 -776 1,420 -8,617 -3,675 -55.04%
NP -653 3,641 2,602 2,099 -5,022 22,541 14,848 -
-
NP to SH -653 3,641 2,602 2,099 -5,022 22,541 14,848 -
-
Tax Rate 244.79% 15.66% 22.97% 26.99% - 27.66% 19.84% -
Total Cost 81,922 87,612 50,356 66,630 77,444 113,699 233,323 -50.13%
-
Net Worth 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 9,081,970 -94.59%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 9,081,970 -94.59%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin -0.80% 3.99% 4.91% 3.05% -6.93% 16.55% 5.98% -
ROE -0.58% 3.21% 2.33% 0.02% -0.05% 0.20% 0.16% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 202.68 227.58 132.07 171.41 180.62 339.78 618.93 -52.39%
EPS -1.63 9.08 6.49 5.23 -12.52 56.22 37.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8137 2.83 2.7891 272.43 267.19 279.71 226.50 -94.59%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 202.66 227.56 132.06 171.39 180.60 339.75 618.87 -52.39%
EPS -1.63 9.08 6.49 5.23 -12.52 56.21 37.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8135 2.8298 2.7889 272.4062 267.1667 279.6856 226.4802 -94.59%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.64 1.57 1.61 1.69 1.86 1.25 1.18 -
P/RPS 0.81 0.69 1.22 0.99 1.03 0.37 0.19 162.22%
P/EPS -100.70 17.29 24.81 32.28 -14.85 2.22 3.19 -
EY -0.99 5.78 4.03 3.10 -6.73 44.97 31.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.58 0.01 0.01 0.00 0.01 1387.32%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 20/12/23 26/09/23 28/06/23 31/03/23 29/12/22 30/09/22 -
Price 1.99 1.68 1.70 1.57 1.82 1.51 1.15 -
P/RPS 0.98 0.74 1.29 0.92 1.01 0.44 0.19 197.63%
P/EPS -122.19 18.50 26.20 29.99 -14.53 2.69 3.11 -
EY -0.82 5.41 3.82 3.33 -6.88 37.23 32.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.61 0.01 0.01 0.01 0.01 1601.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment