[TECGUAN] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 668.02%
YoY- 170.26%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 68,729 72,422 136,240 248,171 32,832 325,242 26,624 88.50%
PBT 2,875 -6,442 31,158 18,523 -2,362 20,931 721 152.09%
Tax -776 1,420 -8,617 -3,675 -252 -3,696 -129 231.85%
NP 2,099 -5,022 22,541 14,848 -2,614 17,235 592 133.05%
-
NP to SH 2,099 -5,022 22,541 14,848 -2,614 17,235 592 133.05%
-
Tax Rate 26.99% - 27.66% 19.84% - 17.66% 17.89% -
Total Cost 66,630 77,444 113,699 233,323 35,446 308,007 26,032 87.43%
-
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.05% -6.93% 16.55% 5.98% -7.96% 5.30% 2.22% -
ROE 0.02% -0.05% 0.20% 0.16% -3.44% 21.02% 0.91% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 171.41 180.62 339.78 618.93 81.88 811.14 66.40 88.50%
EPS 5.23 -12.52 56.22 37.03 -6.52 42.98 1.48 132.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 171.41 180.62 339.78 618.93 81.88 811.14 66.40 88.50%
EPS 5.23 -12.52 56.22 37.03 -6.52 42.98 1.48 132.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.69 1.86 1.25 1.18 1.96 1.20 1.39 -
P/RPS 0.99 1.03 0.37 0.19 2.39 0.15 2.09 -39.31%
P/EPS 32.28 -14.85 2.22 3.19 -30.07 2.79 94.15 -51.10%
EY 3.10 -6.73 44.97 31.38 -3.33 35.82 1.06 104.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.01 1.03 0.59 0.86 -94.90%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 31/03/23 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 1.57 1.82 1.51 1.15 1.37 1.37 1.28 -
P/RPS 0.92 1.01 0.44 0.19 1.67 0.17 1.93 -39.06%
P/EPS 29.99 -14.53 2.69 3.11 -21.01 3.19 86.70 -50.81%
EY 3.33 -6.88 37.23 32.20 -4.76 31.37 1.15 103.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.72 0.67 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment