[TECGUAN] QoQ Quarter Result on 31-Oct-2010 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -407.61%
YoY- 38.94%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 64,299 54,480 44,669 19,974 46,469 55,699 37,290 43.93%
PBT 217 5,379 5,642 -2,120 1,445 3,150 1,243 -68.86%
Tax -138 -1,353 -532 -64 -735 -500 -526 -59.11%
NP 79 4,026 5,110 -2,184 710 2,650 717 -77.10%
-
NP to SH 79 4,026 5,110 -2,184 710 2,650 717 -77.10%
-
Tax Rate 63.59% 25.15% 9.43% - 50.87% 15.87% 42.32% -
Total Cost 64,220 50,454 39,559 22,158 45,759 53,049 36,573 45.69%
-
Net Worth 54,928 55,682 51,852 46,737 48,941 48,205 48,351 8.89%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 54,928 55,682 51,852 46,737 48,941 48,205 48,351 8.89%
NOSH 39,499 40,099 40,111 40,094 40,112 40,090 40,055 -0.93%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 0.12% 7.39% 11.44% -10.93% 1.53% 4.76% 1.92% -
ROE 0.14% 7.23% 9.85% -4.67% 1.45% 5.50% 1.48% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 162.78 135.86 111.36 49.82 115.85 138.93 93.09 45.29%
EPS 0.20 10.04 12.74 -5.45 1.77 6.61 1.79 -76.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3906 1.3886 1.2927 1.1657 1.2201 1.2024 1.2071 9.92%
Adjusted Per Share Value based on latest NOSH - 40,094
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 160.36 135.87 111.40 49.81 115.89 138.91 93.00 43.93%
EPS 0.20 10.04 12.74 -5.45 1.77 6.61 1.79 -76.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3699 1.3887 1.2932 1.1656 1.2206 1.2022 1.2059 8.89%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.85 0.70 0.55 0.54 0.60 0.55 0.60 -
P/RPS 0.52 0.52 0.49 1.08 0.52 0.40 0.64 -12.96%
P/EPS 425.00 6.97 4.32 -9.91 33.90 8.32 33.52 446.27%
EY 0.24 14.34 23.16 -10.09 2.95 12.02 2.98 -81.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.50 0.43 0.46 0.49 0.46 0.50 14.21%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 26/09/11 27/06/11 23/03/11 27/12/10 23/09/10 25/06/10 23/03/10 -
Price 0.78 0.70 0.58 0.65 0.58 0.60 0.50 -
P/RPS 0.48 0.52 0.52 1.30 0.50 0.43 0.54 -7.57%
P/EPS 390.00 6.97 4.55 -11.93 32.77 9.08 27.93 482.67%
EY 0.26 14.34 21.96 -8.38 3.05 11.02 3.58 -82.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.45 0.56 0.48 0.50 0.41 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment