[TECGUAN] QoQ Quarter Result on 31-Oct-2017 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 330.2%
YoY- -37.94%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 43,807 95,236 76,511 112,324 76,391 122,689 87,792 -37.16%
PBT 41 -4,173 2,303 2,330 -1,524 -4,679 1,898 -92.29%
Tax 609 88 -1,506 -470 716 1,033 -563 -
NP 650 -4,085 797 1,860 -808 -3,646 1,335 -38.19%
-
NP to SH 650 -4,085 797 1,860 -808 -3,646 1,335 -38.19%
-
Tax Rate -1,485.37% - 65.39% 20.17% - - 29.66% -
Total Cost 43,157 99,321 75,714 110,464 77,199 126,335 86,457 -37.15%
-
Net Worth 98,029 97,383 101,120 100,322 98,462 99,268 102,928 -3.20%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 98,029 97,383 101,120 100,322 98,462 99,268 102,928 -3.20%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 1.48% -4.29% 1.04% 1.66% -1.06% -2.97% 1.52% -
ROE 0.66% -4.19% 0.79% 1.85% -0.82% -3.67% 1.30% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 109.25 237.51 190.81 280.13 190.52 305.98 218.95 -37.17%
EPS 1.62 -10.19 1.99 4.64 -2.02 -9.09 3.33 -38.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4448 2.4287 2.5219 2.502 2.4556 2.4757 2.567 -3.20%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 109.25 237.51 190.81 280.13 190.52 305.98 218.95 -37.17%
EPS 1.62 -10.19 1.99 4.64 -2.02 -9.09 3.33 -38.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4448 2.4287 2.5219 2.502 2.4556 2.4757 2.567 -3.20%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.00 1.01 1.31 1.33 1.70 2.04 2.15 -
P/RPS 0.92 0.43 0.69 0.47 0.89 0.67 0.98 -4.13%
P/EPS 61.69 -9.91 65.91 28.67 -84.36 -22.43 64.58 -3.01%
EY 1.62 -10.09 1.52 3.49 -1.19 -4.46 1.55 2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.52 0.53 0.69 0.82 0.84 -38.08%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 27/06/18 26/03/18 18/12/17 25/09/17 29/06/17 27/03/17 -
Price 0.88 0.955 1.14 1.43 1.56 2.06 2.54 -
P/RPS 0.81 0.40 0.60 0.51 0.82 0.67 1.16 -21.34%
P/EPS 54.29 -9.37 57.35 30.83 -77.41 -22.65 76.29 -20.34%
EY 1.84 -10.67 1.74 3.24 -1.29 -4.41 1.31 25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.45 0.57 0.64 0.83 0.99 -49.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment