[TECGUAN] YoY Annualized Quarter Result on 31-Oct-2017 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 61.18%
YoY- -124.32%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 513,940 235,121 271,168 415,205 386,025 225,044 255,676 12.32%
PBT 11,972 10,009 -3,918 -5,162 17,889 14,493 -3,609 -
Tax -2,673 -2,044 516 1,705 -3,673 -4,266 -725 24.26%
NP 9,298 7,965 -3,402 -3,457 14,216 10,226 -4,334 -
-
NP to SH 9,298 7,965 -3,402 -3,457 14,216 10,226 -4,334 -
-
Tax Rate 22.33% 20.42% - - 20.53% 29.43% - -
Total Cost 504,641 227,156 274,570 418,662 371,809 214,817 260,010 11.67%
-
Net Worth 59,207 55,049 98,915 100,322 101,597 82,764 73,898 -3.62%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 59,207 55,049 98,915 100,322 101,597 82,764 73,898 -3.62%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 1.81% 3.39% -1.25% -0.83% 3.68% 4.54% -1.70% -
ROE 15.71% 14.47% -3.44% -3.45% 13.99% 12.36% -5.87% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 1,281.74 586.38 676.28 1,035.50 962.73 561.25 637.64 12.32%
EPS 23.19 19.87 -8.48 -8.63 35.45 25.51 -10.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4766 1.3729 2.4669 2.502 2.5338 2.0641 1.843 -3.62%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 1,281.74 586.38 676.28 1,035.50 962.73 561.25 637.64 12.32%
EPS 23.19 19.87 -8.48 -8.63 35.45 25.51 -10.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4766 1.3729 2.4669 2.502 2.5338 2.0641 1.843 -3.62%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.05 1.01 0.90 1.33 2.15 1.62 1.13 -
P/RPS 0.08 0.17 0.13 0.13 0.22 0.29 0.18 -12.63%
P/EPS 4.53 5.08 -10.61 -15.42 6.06 6.35 -10.45 -
EY 22.09 19.67 -9.43 -6.48 16.49 15.74 -9.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.36 0.53 0.85 0.78 0.61 2.56%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 29/12/20 18/12/19 20/12/18 18/12/17 21/12/16 21/12/15 18/12/14 -
Price 1.43 1.43 0.745 1.43 2.77 1.77 0.99 -
P/RPS 0.11 0.24 0.11 0.14 0.29 0.32 0.16 -6.04%
P/EPS 6.17 7.20 -8.78 -16.58 7.81 6.94 -9.16 -
EY 16.22 13.89 -11.39 -6.03 12.80 14.41 -10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.04 0.30 0.57 1.09 0.86 0.54 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment