[TECGUAN] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -373.11%
YoY- -373.52%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 76,511 112,324 76,391 122,689 87,792 92,904 96,045 -14.03%
PBT 2,303 2,330 -1,524 -4,679 1,898 3,642 8,170 -56.90%
Tax -1,506 -470 716 1,033 -563 -645 -1,840 -12.46%
NP 797 1,860 -808 -3,646 1,335 2,997 6,330 -74.78%
-
NP to SH 797 1,860 -808 -3,646 1,335 2,997 6,330 -74.78%
-
Tax Rate 65.39% 20.17% - - 29.66% 17.71% 22.52% -
Total Cost 75,714 110,464 77,199 126,335 86,457 89,907 89,715 -10.66%
-
Net Worth 101,120 100,322 98,462 99,268 102,928 101,597 98,598 1.69%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 101,120 100,322 98,462 99,268 102,928 101,597 98,598 1.69%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 1.04% 1.66% -1.06% -2.97% 1.52% 3.23% 6.59% -
ROE 0.79% 1.85% -0.82% -3.67% 1.30% 2.95% 6.42% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 190.81 280.13 190.52 305.98 218.95 231.70 239.53 -14.03%
EPS 1.99 4.64 -2.02 -9.09 3.33 7.47 15.79 -74.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5219 2.502 2.4556 2.4757 2.567 2.5338 2.459 1.69%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 190.80 280.11 190.50 305.95 218.93 231.68 239.51 -14.02%
EPS 1.99 4.64 -2.01 -9.09 3.33 7.47 15.79 -74.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5217 2.5018 2.4554 2.4755 2.5668 2.5336 2.4588 1.69%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.31 1.33 1.70 2.04 2.15 2.15 1.12 -
P/RPS 0.69 0.47 0.89 0.67 0.98 0.93 0.47 29.08%
P/EPS 65.91 28.67 -84.36 -22.43 64.58 28.76 7.09 340.32%
EY 1.52 3.49 -1.19 -4.46 1.55 3.48 14.10 -77.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.69 0.82 0.84 0.85 0.46 8.49%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 26/03/18 18/12/17 25/09/17 29/06/17 27/03/17 21/12/16 26/09/16 -
Price 1.14 1.43 1.56 2.06 2.54 2.77 1.06 -
P/RPS 0.60 0.51 0.82 0.67 1.16 1.20 0.44 22.90%
P/EPS 57.35 30.83 -77.41 -22.65 76.29 37.06 6.71 316.39%
EY 1.74 3.24 -1.29 -4.41 1.31 2.70 14.89 -76.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.64 0.83 0.99 1.09 0.43 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment