[TECGUAN] QoQ Quarter Result on 31-Jan-2017 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -55.46%
YoY- 7752.94%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 112,324 76,391 122,689 87,792 92,904 96,045 100,570 7.62%
PBT 2,330 -1,524 -4,679 1,898 3,642 8,170 1,603 28.22%
Tax -470 716 1,033 -563 -645 -1,840 -270 44.56%
NP 1,860 -808 -3,646 1,335 2,997 6,330 1,333 24.79%
-
NP to SH 1,860 -808 -3,646 1,335 2,997 6,330 1,333 24.79%
-
Tax Rate 20.17% - - 29.66% 17.71% 22.52% 16.84% -
Total Cost 110,464 77,199 126,335 86,457 89,907 89,715 99,237 7.38%
-
Net Worth 100,322 98,462 99,268 102,928 101,597 98,598 92,267 5.72%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 100,322 98,462 99,268 102,928 101,597 98,598 92,267 5.72%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 1.66% -1.06% -2.97% 1.52% 3.23% 6.59% 1.33% -
ROE 1.85% -0.82% -3.67% 1.30% 2.95% 6.42% 1.44% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 280.13 190.52 305.98 218.95 231.70 239.53 250.82 7.62%
EPS 4.64 -2.02 -9.09 3.33 7.47 15.79 3.32 24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.502 2.4556 2.4757 2.567 2.5338 2.459 2.3011 5.72%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 280.13 190.52 305.98 218.95 231.70 239.53 250.82 7.62%
EPS 4.64 -2.02 -9.09 3.33 7.47 15.79 3.32 24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.502 2.4556 2.4757 2.567 2.5338 2.459 2.3011 5.72%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.33 1.70 2.04 2.15 2.15 1.12 1.26 -
P/RPS 0.47 0.89 0.67 0.98 0.93 0.47 0.50 -4.03%
P/EPS 28.67 -84.36 -22.43 64.58 28.76 7.09 37.90 -16.93%
EY 3.49 -1.19 -4.46 1.55 3.48 14.10 2.64 20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.82 0.84 0.85 0.46 0.55 -2.43%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 18/12/17 25/09/17 29/06/17 27/03/17 21/12/16 26/09/16 23/06/16 -
Price 1.43 1.56 2.06 2.54 2.77 1.06 1.21 -
P/RPS 0.51 0.82 0.67 1.16 1.20 0.44 0.48 4.11%
P/EPS 30.83 -77.41 -22.65 76.29 37.06 6.71 36.40 -10.45%
EY 3.24 -1.29 -4.41 1.31 2.70 14.89 2.75 11.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.83 0.99 1.09 0.43 0.53 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment