[TECGUAN] QoQ Quarter Result on 31-Jul-2018 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 115.91%
YoY- 180.45%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 60,537 98,526 64,334 43,807 95,236 76,511 112,324 -33.84%
PBT 1,956 6,864 1,194 41 -4,173 2,303 2,330 -11.03%
Tax -175 -1,767 -309 609 88 -1,506 -470 -48.33%
NP 1,781 5,097 885 650 -4,085 797 1,860 -2.85%
-
NP to SH 1,781 5,097 885 650 -4,085 797 1,860 -2.85%
-
Tax Rate 8.95% 25.74% 25.88% -1,485.37% - 65.39% 20.17% -
Total Cost 58,756 93,429 63,449 43,157 99,321 75,714 110,464 -34.42%
-
Net Worth 50,855 49,094 98,915 98,029 97,383 101,120 100,322 -36.50%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 50,855 49,094 98,915 98,029 97,383 101,120 100,322 -36.50%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 2.94% 5.17% 1.38% 1.48% -4.29% 1.04% 1.66% -
ROE 3.50% 10.38% 0.89% 0.66% -4.19% 0.79% 1.85% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 150.98 245.72 160.45 109.25 237.51 190.81 280.13 -33.84%
EPS 4.44 12.71 2.21 1.62 -10.19 1.99 4.64 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2683 1.2244 2.4669 2.4448 2.4287 2.5219 2.502 -36.50%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 150.96 245.70 160.43 109.24 237.49 190.80 280.11 -33.84%
EPS 4.44 12.71 2.21 1.62 -10.19 1.99 4.64 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2682 1.2243 2.4667 2.4446 2.4285 2.5217 2.5018 -36.50%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.26 0.82 0.90 1.00 1.01 1.31 1.33 -
P/RPS 0.83 0.33 0.56 0.92 0.43 0.69 0.47 46.25%
P/EPS 28.37 6.45 40.78 61.69 -9.91 65.91 28.67 -0.70%
EY 3.53 15.50 2.45 1.62 -10.09 1.52 3.49 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.67 0.36 0.41 0.42 0.52 0.53 51.84%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 26/03/19 20/12/18 26/09/18 27/06/18 26/03/18 18/12/17 -
Price 1.24 1.01 0.745 0.88 0.955 1.14 1.43 -
P/RPS 0.82 0.41 0.46 0.81 0.40 0.60 0.51 37.36%
P/EPS 27.92 7.95 33.75 54.29 -9.37 57.35 30.83 -6.41%
EY 3.58 12.59 2.96 1.84 -10.67 1.74 3.24 6.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.82 0.30 0.36 0.39 0.45 0.57 43.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment