[EDEN] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -81.88%
YoY- -77.15%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 49,134 40,014 42,150 36,852 38,903 34,206 26,735 49.87%
PBT 1,218 3,088 -8,822 1,205 2,511 47,616 4,171 -55.88%
Tax -650 -1,077 -13,736 -929 -988 -802 -5,990 -77.15%
NP 568 2,011 -22,558 276 1,523 46,814 -1,819 -
-
NP to SH 568 2,011 -22,558 276 1,523 46,814 -1,414 -
-
Tax Rate 53.37% 34.88% - 77.10% 39.35% 1.68% 143.61% -
Total Cost 48,566 38,003 64,708 36,576 37,380 -12,608 28,554 42.34%
-
Net Worth 257,272 257,272 257,272 280,242 280,242 338,823 321,590 -13.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 257,272 257,272 257,272 280,242 280,242 338,823 321,590 -13.78%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.16% 5.03% -53.52% 0.75% 3.91% 136.86% -6.80% -
ROE 0.22% 0.78% -8.77% 0.10% 0.54% 13.82% -0.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.69 8.71 9.17 8.02 8.47 8.48 5.82 49.81%
EPS 0.12 0.44 -4.91 0.06 0.33 11.61 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.56 0.61 0.61 0.84 0.70 -13.78%
Adjusted Per Share Value based on latest NOSH - 459,414
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.72 7.92 8.34 7.29 7.70 6.77 5.29 49.85%
EPS 0.11 0.40 -4.46 0.05 0.30 9.26 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5091 0.5091 0.5545 0.5545 0.6705 0.6364 -13.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.175 0.18 0.145 0.145 0.17 0.14 -
P/RPS 2.06 2.01 1.96 1.81 1.71 2.00 2.41 -9.90%
P/EPS 177.94 39.98 -3.67 241.36 43.74 1.46 -45.49 -
EY 0.56 2.50 -27.28 0.41 2.29 68.27 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.32 0.24 0.24 0.20 0.20 55.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 25/11/22 30/08/22 -
Price 0.155 0.225 0.165 0.15 0.15 0.14 0.18 -
P/RPS 1.45 2.58 1.80 1.87 1.77 1.65 3.09 -39.53%
P/EPS 125.37 51.40 -3.36 249.68 45.25 1.21 -58.48 -
EY 0.80 1.95 -29.76 0.40 2.21 82.90 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.29 0.25 0.25 0.17 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment