[DKLS] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 119.29%
YoY- 261.24%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 26,874 24,582 43,820 44,478 60,987 37,043 59,569 -41.20%
PBT 4,492 209 -6,771 10,482 5,025 2,676 -1,062 -
Tax -937 78 -277 -2,619 -1,136 -700 -1,706 -32.95%
NP 3,555 287 -7,048 7,863 3,889 1,976 -2,768 -
-
NP to SH 3,387 318 -7,321 7,763 3,540 1,845 -3,057 -
-
Tax Rate 20.86% -37.32% - 24.99% 22.61% 26.16% - -
Total Cost 23,319 24,295 50,868 36,615 57,098 35,067 62,337 -48.11%
-
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 13.23% 1.17% -16.08% 17.68% 6.38% 5.33% -4.65% -
ROE 0.84% 0.08% -1.83% 1.90% 0.88% 0.46% -0.77% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.99 26.52 47.27 47.98 65.79 39.96 64.26 -41.20%
EPS 3.65 0.34 -7.90 8.37 3.82 1.99 -3.30 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.37 4.34 4.32 4.41 4.36 4.32 4.27 1.55%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.99 26.52 47.27 47.98 65.79 39.96 64.26 -41.20%
EPS 3.65 0.34 -7.90 8.37 3.82 1.99 -3.30 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.37 4.34 4.32 4.41 4.36 4.32 4.27 1.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.48 1.55 1.72 1.70 1.71 1.75 1.79 -
P/RPS 5.11 5.85 3.64 3.54 2.60 4.38 2.79 49.75%
P/EPS 40.51 451.84 -21.78 20.30 44.78 87.93 -54.28 -
EY 2.47 0.22 -4.59 4.93 2.23 1.14 -1.84 -
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.68 -
P/NAPS 0.34 0.36 0.40 0.39 0.39 0.41 0.42 -13.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 30/05/19 26/02/19 -
Price 1.36 1.45 1.61 1.68 1.72 1.75 1.70 -
P/RPS 4.69 5.47 3.41 3.50 2.61 4.38 2.65 46.36%
P/EPS 37.22 422.69 -20.39 20.06 45.04 87.93 -51.55 -
EY 2.69 0.24 -4.91 4.98 2.22 1.14 -1.94 -
DY 0.00 0.00 1.86 0.00 0.00 0.00 1.76 -
P/NAPS 0.31 0.33 0.37 0.38 0.39 0.41 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment