[MGB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -84.0%
YoY- -77.41%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 150,061 60,661 9,545 11,599 10,727 16,317 10,780 477.74%
PBT 11,539 -1,295 2,400 144 906 4,311 1,932 228.82%
Tax -3,259 -1,368 -463 0 0 3,097 0 -
NP 8,280 -2,663 1,937 144 906 7,408 1,932 163.61%
-
NP to SH 8,280 -2,663 1,938 145 906 7,408 1,932 163.61%
-
Tax Rate 28.24% - 19.29% 0.00% 0.00% -71.84% 0.00% -
Total Cost 141,781 63,324 7,608 11,455 9,821 8,909 8,848 534.52%
-
Net Worth 342,339 333,762 37,683 31,718 31,396 30,492 23,363 497.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 342,339 333,762 37,683 31,718 31,396 30,492 23,363 497.82%
NOSH 366,586 355,066 89,722 90,625 89,702 89,685 89,860 155.09%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.52% -4.39% 20.29% 1.24% 8.45% 45.40% 17.92% -
ROE 2.42% -0.80% 5.14% 0.46% 2.89% 24.29% 8.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 41.64 17.08 10.64 12.80 11.96 18.19 12.00 129.02%
EPS 2.30 -0.75 2.16 0.16 1.01 8.26 2.15 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.42 0.35 0.35 0.34 0.26 137.04%
Adjusted Per Share Value based on latest NOSH - 90,625
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.36 10.25 1.61 1.96 1.81 2.76 1.82 478.12%
EPS 1.40 -0.45 0.33 0.02 0.15 1.25 0.33 161.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5786 0.5641 0.0637 0.0536 0.0531 0.0515 0.0395 497.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.01 0.835 0.78 0.60 0.61 0.45 0.33 -
P/RPS 2.43 4.89 7.33 4.69 5.10 2.47 2.75 -7.90%
P/EPS 43.96 -111.33 36.11 375.00 60.40 5.45 15.35 101.53%
EY 2.27 -0.90 2.77 0.27 1.66 18.36 6.52 -50.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.89 1.86 1.71 1.74 1.32 1.27 -11.34%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 24/11/16 19/08/16 27/05/16 25/02/16 18/11/15 -
Price 1.19 0.96 0.80 0.62 0.60 0.48 0.355 -
P/RPS 2.86 5.62 7.52 4.84 5.02 2.64 2.96 -2.26%
P/EPS 51.79 -128.00 37.04 387.50 59.41 5.81 16.51 114.13%
EY 1.93 -0.78 2.70 0.26 1.68 17.21 6.06 -53.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.02 1.90 1.77 1.71 1.41 1.37 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment