[EPMB] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 125.49%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 22,271 23,884 22,836 36,793 24,449 0 0 -100.00%
PBT 2,183 4,053 4,011 4,848 2,150 0 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 2,183 4,053 4,011 4,848 2,150 0 0 -100.00%
-
NP to SH 2,183 4,053 4,011 4,848 2,150 0 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 20,088 19,831 18,825 31,945 22,299 0 0 -100.00%
-
Net Worth 68,642 68,613 65,852 63,841 69,805 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,396 - - - -
Div Payout % - - - 28.81% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 68,642 68,613 65,852 63,841 69,805 0 0 -100.00%
NOSH 39,908 39,891 39,910 39,901 39,888 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.80% 16.97% 17.56% 13.18% 8.79% 0.00% 0.00% -
ROE 3.18% 5.91% 6.09% 7.59% 3.08% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 55.81 59.87 57.22 92.21 61.29 0.00 0.00 -100.00%
EPS 5.47 10.16 10.05 12.15 5.39 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.72 1.72 1.65 1.60 1.75 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,901
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.78 8.34 7.97 12.85 8.54 0.00 0.00 -100.00%
EPS 0.76 1.42 1.40 1.69 0.75 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.2397 0.2396 0.23 0.2229 0.2438 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.00 5.40 7.10 0.00 0.00 0.00 0.00 -
P/RPS 7.17 9.02 12.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.13 53.15 70.65 0.00 0.00 0.00 0.00 -100.00%
EY 1.37 1.88 1.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.14 4.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 29/05/00 29/02/00 26/11/99 - - -
Price 3.36 4.88 5.85 7.35 0.00 0.00 0.00 -
P/RPS 6.02 8.15 10.22 7.97 0.00 0.00 0.00 -100.00%
P/EPS 61.43 48.03 58.21 60.49 0.00 0.00 0.00 -100.00%
EY 1.63 2.08 1.72 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
P/NAPS 1.95 2.84 3.55 4.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment