[EPMB] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 225.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 105,784 107,962 84,078 61,242 24,449 0 -100.00%
PBT 15,095 15,062 11,009 6,998 2,150 0 -100.00%
Tax 0 0 0 0 0 0 -
NP 15,095 15,062 11,009 6,998 2,150 0 -100.00%
-
NP to SH 15,095 15,062 11,009 6,998 2,150 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 90,689 92,900 73,069 54,244 22,299 0 -100.00%
-
Net Worth 68,642 68,613 65,852 66,236 69,805 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,396 1,396 1,396 1,396 - - -100.00%
Div Payout % 9.25% 9.27% 12.69% 19.96% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 68,642 68,613 65,852 66,236 69,805 0 -100.00%
NOSH 39,908 39,891 39,910 39,901 39,888 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.27% 13.95% 13.09% 11.43% 8.79% 0.00% -
ROE 21.99% 21.95% 16.72% 10.57% 3.08% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 265.07 270.64 210.67 153.48 61.29 0.00 -100.00%
EPS 37.82 37.76 27.58 17.54 5.39 0.00 -100.00%
DPS 3.50 3.50 3.50 3.50 0.00 0.00 -100.00%
NAPS 1.72 1.72 1.65 1.66 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,901
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.94 37.70 29.36 21.39 8.54 0.00 -100.00%
EPS 5.27 5.26 3.84 2.44 0.75 0.00 -100.00%
DPS 0.49 0.49 0.49 0.49 0.00 0.00 -100.00%
NAPS 0.2397 0.2396 0.23 0.2313 0.2438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 4.00 5.40 7.10 0.00 0.00 0.00 -
P/RPS 1.51 2.00 3.37 0.00 0.00 0.00 -100.00%
P/EPS 10.58 14.30 25.74 0.00 0.00 0.00 -100.00%
EY 9.46 6.99 3.89 0.00 0.00 0.00 -100.00%
DY 0.88 0.65 0.49 0.00 0.00 0.00 -100.00%
P/NAPS 2.33 3.14 4.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 30/08/00 - - - - -
Price 3.36 4.88 0.00 0.00 0.00 0.00 -
P/RPS 1.27 1.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.88 12.92 0.00 0.00 0.00 0.00 -100.00%
EY 11.26 7.74 0.00 0.00 0.00 0.00 -100.00%
DY 1.04 0.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.95 2.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment