[CGB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -18.66%
YoY- 164.78%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,397 17,006 14,065 14,225 16,395 15,337 14,412 8.97%
PBT 145 354 21 401 573 181 110 20.20%
Tax -14 -36 0 0 -80 -10 -10 25.12%
NP 131 318 21 401 493 171 100 19.70%
-
NP to SH 131 318 21 401 493 171 100 19.70%
-
Tax Rate 9.66% 10.17% 0.00% 0.00% 13.96% 5.52% 9.09% -
Total Cost 16,266 16,688 14,044 13,824 15,902 15,166 14,312 8.89%
-
Net Worth 58,724 60,373 54,599 59,238 58,886 59,618 58,636 0.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 683 - - - -
Div Payout % - - - 170.45% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 58,724 60,373 54,599 59,238 58,886 59,618 58,636 0.09%
NOSH 45,172 46,086 41,999 45,568 45,648 46,216 45,454 -0.41%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.80% 1.87% 0.15% 2.82% 3.01% 1.11% 0.69% -
ROE 0.22% 0.53% 0.04% 0.68% 0.84% 0.29% 0.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.30 36.90 33.49 31.22 35.92 33.19 31.71 9.42%
EPS 0.29 0.69 0.05 0.88 1.08 0.37 0.22 20.20%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.30 1.30 1.29 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 45,568
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.15 2.23 1.84 1.86 2.15 2.01 1.89 8.96%
EPS 0.02 0.04 0.00 0.05 0.06 0.02 0.01 58.67%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.0768 0.079 0.0715 0.0775 0.0771 0.078 0.0767 0.08%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.68 0.68 0.65 0.40 0.75 0.46 0.49 -
P/RPS 1.87 1.84 1.94 1.28 2.09 1.39 1.55 13.31%
P/EPS 234.48 98.55 1,300.00 45.45 69.44 124.32 222.73 3.48%
EY 0.43 1.01 0.08 2.20 1.44 0.80 0.45 -2.98%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.50 0.31 0.58 0.36 0.38 23.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 30/04/09 27/02/09 25/11/08 26/08/08 29/04/08 -
Price 0.70 0.68 0.30 0.70 0.36 0.42 0.66 -
P/RPS 1.93 1.84 0.90 2.24 1.00 1.27 2.08 -4.86%
P/EPS 241.38 98.55 600.00 79.55 33.33 113.51 300.00 -13.48%
EY 0.41 1.01 0.17 1.26 3.00 0.88 0.33 15.55%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.23 0.54 0.28 0.33 0.51 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment