[PGF] QoQ Quarter Result on 28-Feb-2013 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- -83.79%
YoY- 1737.78%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 10,483 10,573 10,288 10,201 6,303 8,491 8,931 11.26%
PBT 1,422 1,568 1,441 -1,655 24,518 20 332 163.50%
Tax -16 0 -5 4,603 -6,327 -31 -18 -7.54%
NP 1,406 1,568 1,436 2,948 18,191 -11 314 171.41%
-
NP to SH 1,406 1,568 1,436 2,948 18,191 -11 314 171.41%
-
Tax Rate 1.13% 0.00% 0.35% - 25.81% 155.00% 5.42% -
Total Cost 9,077 9,005 8,852 7,253 -11,888 8,502 8,617 3.52%
-
Net Worth 113,470 112,223 110,396 109,142 106,250 60,544 86,428 19.87%
Dividend
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 113,470 112,223 110,396 109,142 106,250 60,544 86,428 19.87%
NOSH 159,772 159,999 159,555 159,892 159,991 110,000 156,999 1.17%
Ratio Analysis
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin 13.41% 14.83% 13.96% 28.90% 288.61% -0.13% 3.52% -
ROE 1.24% 1.40% 1.30% 2.70% 17.12% -0.02% 0.36% -
Per Share
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 6.56 6.61 6.45 6.38 3.94 7.72 5.69 9.94%
EPS 0.88 0.98 0.90 1.84 11.37 -0.01 0.20 168.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7102 0.7014 0.6919 0.6826 0.6641 0.5504 0.5505 18.48%
Adjusted Per Share Value based on latest NOSH - 159,892
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 5.41 5.45 5.30 5.26 3.25 4.38 4.60 11.40%
EPS 0.72 0.81 0.74 1.52 9.38 -0.01 0.16 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5851 0.5786 0.5692 0.5628 0.5478 0.3122 0.4456 19.89%
Price Multiplier on Financial Quarter End Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.375 0.36 0.38 0.35 0.36 0.37 0.36 -
P/RPS 5.72 5.45 5.89 5.49 9.14 4.79 6.33 -6.52%
P/EPS 42.61 36.73 42.22 18.98 3.17 -3,700.00 180.00 -61.69%
EY 2.35 2.72 2.37 5.27 31.58 -0.03 0.56 159.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.55 0.51 0.54 0.67 0.65 -12.71%
Price Multiplier on Announcement Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 20/01/14 28/10/13 11/07/13 29/04/13 17/01/13 31/10/12 16/07/12 -
Price 0.39 0.39 0.405 0.32 0.37 0.35 0.37 -
P/RPS 5.94 5.90 6.28 5.02 9.39 4.53 6.50 -5.82%
P/EPS 44.32 39.80 45.00 17.36 3.25 -3,500.00 185.00 -61.39%
EY 2.26 2.51 2.22 5.76 30.73 -0.03 0.54 159.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.59 0.47 0.56 0.64 0.67 -12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment