[PGF] YoY Cumulative Quarter Result on 28-Feb-2013 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- 15.94%
YoY- 232.13%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 41,807 43,923 40,601 33,926 31,680 32,730 36,148 2.45%
PBT 4,962 6,130 6,268 23,214 6,742 7,433 2,727 10.48%
Tax -600 -623 -354 -1,772 -286 -874 -827 -5.20%
NP 4,362 5,507 5,914 21,442 6,456 6,559 1,900 14.84%
-
NP to SH 4,362 5,507 5,914 21,442 6,456 4,025 1,900 14.84%
-
Tax Rate 12.09% 10.16% 5.65% 7.63% 4.24% 11.76% 30.33% -
Total Cost 37,445 38,416 34,687 12,484 25,224 26,171 34,248 1.49%
-
Net Worth 124,820 120,705 115,003 109,192 87,651 50,120 77,117 8.35%
Dividend
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 124,820 120,705 115,003 109,192 87,651 50,120 77,117 8.35%
NOSH 159,780 160,087 159,837 159,965 159,801 98,623 159,663 0.01%
Ratio Analysis
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 10.43% 12.54% 14.57% 63.20% 20.38% 20.04% 5.26% -
ROE 3.49% 4.56% 5.14% 19.64% 7.37% 8.03% 2.46% -
Per Share
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.17 27.44 25.40 21.21 19.82 33.19 22.64 2.44%
EPS 2.73 3.44 3.70 13.40 4.04 4.10 1.19 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7812 0.754 0.7195 0.6826 0.5485 0.5082 0.483 8.33%
Adjusted Per Share Value based on latest NOSH - 159,892
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 21.56 22.65 20.93 17.49 16.33 16.88 18.64 2.45%
EPS 2.25 2.84 3.05 11.06 3.33 2.08 0.98 14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.6223 0.5929 0.563 0.4519 0.2584 0.3976 8.35%
Price Multiplier on Financial Quarter End Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.375 0.43 0.37 0.35 0.36 0.365 0.38 -
P/RPS 1.43 1.57 1.46 1.65 1.82 1.10 1.68 -2.64%
P/EPS 13.74 12.50 10.00 2.61 8.91 8.94 31.93 -13.10%
EY 7.28 8.00 10.00 38.30 11.22 11.18 3.13 15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.51 0.66 0.72 0.79 -7.96%
Price Multiplier on Announcement Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date - 24/04/15 25/04/14 29/04/13 27/04/12 29/04/11 27/04/10 -
Price 0.00 0.425 0.44 0.32 0.37 0.35 0.37 -
P/RPS 0.00 1.55 1.73 1.51 1.87 1.05 1.63 -
P/EPS 0.00 12.35 11.89 2.39 9.16 8.58 31.09 -
EY 0.00 8.09 8.41 41.89 10.92 11.66 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.61 0.47 0.67 0.69 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment