[PGF] QoQ Quarter Result on 30-Nov-2000 [#3]

Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- -154.5%
YoY- 42.52%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 5,017 5,773 6,283 6,448 6,747 5,989 6,006 -11.27%
PBT 96 -485 -814 -1,018 -400 -2,319 -3,381 -
Tax -50 485 814 1,018 400 2,319 3,381 -
NP 46 0 0 0 0 0 0 -
-
NP to SH 46 -537 -942 -1,018 -400 -2,319 -3,914 -
-
Tax Rate 52.08% - - - - - - -
Total Cost 4,971 5,773 6,283 6,448 6,747 5,989 6,006 -11.81%
-
Net Worth 164,342 169,360 118,012 123,466 123,431 137,736 138,622 11.98%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 164,342 169,360 118,012 123,466 123,431 137,736 138,622 11.98%
NOSH 153,333 157,941 109,534 80,157 80,000 80,032 79,090 55.29%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.03% -0.32% -0.80% -0.82% -0.32% -1.68% -2.82% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 3.27 3.66 5.74 8.04 8.43 7.48 7.59 -42.86%
EPS 0.03 -0.34 -0.86 -1.27 -0.50 -2.90 -4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0718 1.0723 1.0774 1.5403 1.5429 1.721 1.7527 -27.89%
Adjusted Per Share Value based on latest NOSH - 80,157
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 2.59 2.98 3.24 3.32 3.48 3.09 3.10 -11.26%
EPS 0.02 -0.28 -0.49 -0.52 -0.21 -1.20 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.8733 0.6085 0.6366 0.6364 0.7102 0.7148 11.97%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.56 0.37 0.43 0.56 1.08 1.39 1.78 -
P/RPS 17.12 10.12 7.50 6.96 12.81 18.57 23.44 -18.85%
P/EPS 1,866.67 -108.82 -50.00 -44.09 -216.00 -47.97 -35.97 -
EY 0.05 -0.92 -2.00 -2.27 -0.46 -2.08 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.40 0.36 0.70 0.81 1.02 -36.10%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/10/01 27/07/01 03/05/01 30/01/01 30/10/00 28/07/00 28/04/00 -
Price 0.40 0.46 0.41 0.51 0.62 1.16 1.48 -
P/RPS 12.23 12.58 7.15 6.34 7.35 15.50 19.49 -26.64%
P/EPS 1,333.33 -135.29 -47.67 -40.16 -124.00 -40.03 -29.91 -
EY 0.07 -0.74 -2.10 -2.49 -0.81 -2.50 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.38 0.33 0.40 0.67 0.84 -42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment