[PGF] QoQ Quarter Result on 31-May-2000 [#1]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- 40.75%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 6,283 6,448 6,747 5,989 6,006 6,153 5,135 -0.20%
PBT -814 -1,018 -400 -2,319 -3,381 -1,598 -2,064 0.94%
Tax 814 1,018 400 2,319 3,381 1,598 2,064 0.94%
NP 0 0 0 0 0 0 0 -
-
NP to SH -942 -1,018 -400 -2,319 -3,914 -1,771 -1,470 0.45%
-
Tax Rate - - - - - - - -
Total Cost 6,283 6,448 6,747 5,989 6,006 6,153 5,135 -0.20%
-
Net Worth 118,012 123,466 123,431 137,736 138,622 143,972 145,498 0.21%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 118,012 123,466 123,431 137,736 138,622 143,972 145,498 0.21%
NOSH 109,534 80,157 80,000 80,032 79,090 79,062 79,032 -0.33%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.80% -0.82% -0.32% -1.68% -2.82% -1.23% -1.01% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 5.74 8.04 8.43 7.48 7.59 7.78 6.50 0.12%
EPS -0.86 -1.27 -0.50 -2.90 -4.95 -2.24 -1.86 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0774 1.5403 1.5429 1.721 1.7527 1.821 1.841 0.54%
Adjusted Per Share Value based on latest NOSH - 80,032
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 3.24 3.32 3.48 3.09 3.10 3.17 2.65 -0.20%
EPS -0.49 -0.52 -0.21 -1.20 -2.02 -0.91 -0.76 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6085 0.6366 0.6364 0.7102 0.7148 0.7424 0.7502 0.21%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.43 0.56 1.08 1.39 1.78 0.00 0.00 -
P/RPS 7.50 6.96 12.81 18.57 23.44 0.00 0.00 -100.00%
P/EPS -50.00 -44.09 -216.00 -47.97 -35.97 0.00 0.00 -100.00%
EY -2.00 -2.27 -0.46 -2.08 -2.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.70 0.81 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 03/05/01 30/01/01 30/10/00 28/07/00 28/04/00 28/01/00 15/11/99 -
Price 0.41 0.51 0.62 1.16 1.48 1.32 0.00 -
P/RPS 7.15 6.34 7.35 15.50 19.49 16.96 0.00 -100.00%
P/EPS -47.67 -40.16 -124.00 -40.03 -29.91 -58.93 0.00 -100.00%
EY -2.10 -2.49 -0.81 -2.50 -3.34 -1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.40 0.67 0.84 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment