[PGF] QoQ Quarter Result on 30-Nov-2023 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 83.65%
YoY- 165.67%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 42,376 40,511 33,418 36,700 30,138 28,486 24,976 42.02%
PBT 9,505 9,081 -1,726 6,123 4,563 6,001 11,522 -11.98%
Tax -2,440 -2,382 -532 -722 -1,622 -2,056 -6,243 -46.39%
NP 7,065 6,699 -2,258 5,401 2,941 3,945 5,279 21.33%
-
NP to SH 7,033 6,699 -2,258 5,401 2,941 3,945 5,279 20.97%
-
Tax Rate 25.67% 26.23% - 11.79% 35.55% 34.26% 54.18% -
Total Cost 35,311 33,812 35,676 31,299 27,197 24,541 19,697 47.31%
-
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
NOSH 193,941 181,245 164,170 163,593 163,593 163,589 163,277 12.09%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 16.67% 16.54% -6.76% 14.72% 9.76% 13.85% 21.14% -
ROE 2.85% 2.89% -1.07% 2.53% 1.42% 1.91% 2.61% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 23.83 24.58 20.43 22.44 18.43 17.44 15.30 34.18%
EPS 3.97 4.06 -1.38 3.30 1.80 2.41 3.23 14.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 7.70%
Adjusted Per Share Value based on latest NOSH - 163,593
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 21.85 20.89 17.23 18.92 15.54 14.69 12.88 42.01%
EPS 3.63 3.45 -1.16 2.78 1.52 2.03 2.72 21.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.1971 1.0897 1.099 1.0709 1.0642 1.0435 13.96%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 2.02 1.90 1.61 1.19 1.26 1.33 1.38 -
P/RPS 8.48 7.73 7.88 5.30 6.83 7.63 9.02 -4.01%
P/EPS 51.07 46.75 -116.63 36.03 70.04 55.08 42.68 12.64%
EY 1.96 2.14 -0.86 2.78 1.43 1.82 2.34 -11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.35 1.25 0.91 0.99 1.05 1.11 19.94%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 -
Price 2.17 2.25 1.91 1.49 1.20 1.32 1.47 -
P/RPS 9.10 9.16 9.35 6.64 6.51 7.57 9.61 -3.55%
P/EPS 54.86 55.37 -138.36 45.11 66.71 54.67 45.47 13.26%
EY 1.82 1.81 -0.72 2.22 1.50 1.83 2.20 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.60 1.48 1.14 0.94 1.04 1.19 20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment